Tokyo Tape
Sign in
← Pixelcompanyz

Quarterly report · Q3

2743.TEDINET S100UPOQ
Period2023-01-01 → 2023-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100SATK. Amended by S100UQK4 (2024-11-12).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥444m2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥575m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥456m2022-01-01 → 2022-09-30Cons.Net sales
Operating income−¥346m2023-01-01 → 2023-09-30Cons.Operating income
Operating income−¥289m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥369m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥430m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥285m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥618m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥353m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥622m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥505m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥354m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥622m2023-01-01 → 2023-09-30Cons.Profit loss
Net income−¥354m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥689mat 2023-09-30Cons.Assets
Total assets¥487mat 2022-12-31Cons.Assets
Total assets¥487mat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥102mat 2023-09-30Cons.Liabilities
Total liabilities¥681mat 2022-12-31Cons.Liabilities
Net assets / equity¥587mat 2023-09-30Cons.Net assets
Net assets / equity−¥193mat 2022-12-31Cons.Net assets
Net assets / equity−¥49mat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥222mat 2023-09-30Cons.Cash and deposits
Cash and deposits¥54mat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-10.272023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.912023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.112022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.512022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.842022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio83.2%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio-39.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-10.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-09-30−¥1m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-09-30−¥320m
jpcrp040300-q3r_E02949-000Developmentreportable segmentrevenue2023-01-01 → 2023-09-30¥4m
jpcrp040300-q3r_E02949-000Developmentreportable segmentrevenue external2023-01-01 → 2023-09-30¥4m
jpcrp040300-q3r_E02949-000Developmentreportable segmentsegment profit2023-01-01 → 2023-09-30−¥16m
jpcrp040300-q3r_E02949-000Entertainmentreportable segmentsegment profit2023-01-01 → 2023-09-30−¥9m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentrevenue2023-01-01 → 2023-09-30¥441m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentrevenue external2023-01-01 → 2023-09-30¥441m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentsegment profit2023-01-01 → 2023-09-30¥808,000
—segment totalrevenue2023-01-01 → 2023-09-30¥444m
—segment totalrevenue external2023-01-01 → 2023-09-30¥444m
—segment totalsegment profit2023-01-01 → 2023-09-30−¥25m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-09-30¥444m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-09-30¥444m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-09-30−¥26m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-09-30¥90,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-09-30¥90,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-09-30−¥650,000
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥221m
jpcrp040300-q3r_E02949-000Developmentreportable segmentrevenue2022-01-01 → 2022-09-30¥23m
jpcrp040300-q3r_E02949-000Developmentreportable segmentrevenue external2022-01-01 → 2022-09-30¥23m
jpcrp040300-q3r_E02949-000Developmentreportable segmentsegment profit2022-01-01 → 2022-09-30−¥9m
jpcrp040300-q3r_E02949-000Entertainmentreportable segmentsegment profit2022-01-01 → 2022-09-30−¥23m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentrevenue2022-01-01 → 2022-09-30¥433m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentrevenue external2022-01-01 → 2022-09-30¥433m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentsegment profit2022-01-01 → 2022-09-30−¥36m
—segment totalrevenue2022-01-01 → 2022-09-30¥456m
—segment totalrevenue external2022-01-01 → 2022-09-30¥456m
—segment totalsegment profit2022-01-01 → 2022-09-30−¥67m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-09-30¥456m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-09-30¥456m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-09-30−¥68m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 357
ItemContextValueUnit
Accrued expensesPrior1YearInstant55968000JPY
Accrued expensesCurrentQuarterInstant14234000JPY
Income taxes payablePrior1YearInstant6723000JPY
Income taxes payableCurrentQuarterInstant14049000JPY
Advances receivedPrior1YearInstant50304000JPY
Advances receivedCurrentQuarterInstant230000JPY
Other clPrior1YearInstant4408000JPY
Other clCurrentQuarterInstant10659000JPY
Current liabilitiesPrior1YearInstant680874000JPY
Current liabilitiesCurrentQuarterInstant102037000JPY
LiabilitiesPrior1YearInstant680874000JPY
LiabilitiesCurrentQuarterInstant102037000JPY
Capital stockPrior1YearInstant3466889000JPY
Capital stockCurrentQuarterInstant4165267000JPY
Capital surplusPrior1YearInstant3671599000JPY
Capital surplusCurrentQuarterInstant4369977000JPY
Retained earningsPrior1YearInstant-7318675000JPY
Retained earningsCurrentQuarterInstant-7941413000JPY
Treasury stockPrior1YearInstant-15000JPY
Treasury stockCurrentQuarterInstant-15000JPY
Shareholders equityPrior1YearInstant-180202000JPY
Shareholders equityCurrentQuarterInstant593815000JPY
Foreign currency translation adjustmentPrior1YearInstant-13259000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-20195000JPY
Valuation and translation adjustmentsPrior1YearInstant-13259000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-20195000JPY
Subscription rights to sharesPrior1YearInstant－JPY
Subscription rights to sharesCurrentQuarterInstant13412000JPY
Net assetsPrior1YearInstant-193462000JPY
Net assetsCurrentQuarterInstant587032000JPY
Liabilities and net assetsPrior1YearInstant487412000JPY
Liabilities and net assetsCurrentQuarterInstant689070000JPY
Net salesPrior1YTDDuration456306000JPY
Net salesCurrentYTDDuration444417000JPY
Cost of salesPrior1YTDDuration312702000JPY
Cost of salesCurrentYTDDuration344371000JPY
Gross profitPrior1YTDDuration143604000JPY
Gross profitCurrentYTDDuration100046000JPY
Selling general and administrative expensesPrior1YTDDuration432653000JPY
Selling general and administrative expensesCurrentYTDDuration445821000JPY
Operating incomePrior1YTDDuration-289048000JPY
Operating incomeCurrentYTDDuration-345774000JPY
Interest income noiPrior1YTDDuration0JPY
Interest income noiCurrentYTDDuration513000JPY
Foreign exchange gains noiPrior1YTDDuration15445000JPY
Foreign exchange gains noiCurrentYTDDuration5850000JPY
Subsidy income noi bountyPrior1YTDDuration－JPY
Subsidy income noi bountyCurrentYTDDuration500000JPY
Gain on reversal of prior year expense noiPrior1YTDDuration－JPY
Gain on reversal of prior year expense noiCurrentYTDDuration749000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass