Quarterly report · Q3
2743.TEDINET S100SATK
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UPOQ (2024-11-12).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥444m | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥575m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥456m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥347m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥289m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥371m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥430m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥285m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥375m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥283m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥379m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥409m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥284m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥379m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥284m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥809m | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥782m | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥102m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥681m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥128m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥246m | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥222m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥54m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.25 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.62 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.8 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.83 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.84 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥321m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥17m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥9m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥441m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥441m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥789,000 |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥444m |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥444m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥444m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥444m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | −¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥650,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥221m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥9m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥36m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥68m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アリア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)茂 木 秀 俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 中 康 之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 456306000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 444417000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 574586000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -284926000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -370659000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -430254000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -284384000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -378737000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -408600000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -299305000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -398932000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -417807000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 246384000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1151278000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 127856000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 781922000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1253315000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 808731000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -6.83 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -6.25 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -9.80 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.315 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.908 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.158 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -2.84 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -1.62 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 73961600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 73961600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 73961600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 73961600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 739413 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 73941300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 20300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 73961600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 739413 | |
| Cash and deposits | Prior1YearInstant | 54430000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 221768000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |