Tokyo Tape
Sign in
← Pixelcompanyz

Quarterly report · Q3

2743.TEDINET S100PMQZ
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100UPOE (2024-11-12).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥456m2022-01-01 → 2022-09-30Cons.Net sales
Revenue¥1.0bn2021-01-01 → 2021-12-31Cons.Net sales (5-year summary)
Revenue¥897m2021-01-01 → 2021-09-30Cons.Net sales
Operating income−¥289m2022-01-01 → 2022-09-30Cons.Operating income
Operating income−¥432m2021-01-01 → 2021-09-30Cons.Operating income
Ordinary income−¥285m2022-01-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥630m2021-01-01 → 2021-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥433m2021-01-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥283m2022-01-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥1.1bn2021-01-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥284m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.2bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥284m2022-01-01 → 2022-09-30Cons.Profit loss
Net income−¥1.2bn2021-01-01 → 2021-09-30Cons.Profit loss
Total assets¥782mat 2022-09-30Cons.Assets
Total assets¥725mat 2021-12-31Cons.Assets
Total assets¥3.6bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥536mat 2022-09-30Cons.Liabilities
Total liabilities¥233mat 2021-12-31Cons.Liabilities
Net assets / equity¥246mat 2022-09-30Cons.Net assets
Net assets / equity¥492mat 2021-12-31Cons.Net assets
Net assets / equity¥312mat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥18mat 2022-09-30Cons.Cash and deposits
Cash and deposits¥26mat 2021-12-31Cons.Cash and deposits
EPS (basic)¥-6.832022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.842022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-46.212021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-41.492021-01-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.282021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio31.5%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.6%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-09-30¥90,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-09-30¥90,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-01-01 → 2022-09-30−¥650,000
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥221m
jpcrp040300-q3r_E02949-000Developmentreportable segmentrevenue2022-01-01 → 2022-09-30¥23m
jpcrp040300-q3r_E02949-000Developmentreportable segmentrevenue external2022-01-01 → 2022-09-30¥23m
jpcrp040300-q3r_E02949-000Developmentreportable segmentsegment profit2022-01-01 → 2022-09-30−¥9m
jpcrp040300-q3r_E02949-000Entertainmentreportable segmentsegment profit2022-01-01 → 2022-09-30−¥23m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentrevenue2022-01-01 → 2022-09-30¥433m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentrevenue external2022-01-01 → 2022-09-30¥433m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentsegment profit2022-01-01 → 2022-09-30−¥36m
—segment totalrevenue2022-01-01 → 2022-09-30¥456m
—segment totalrevenue external2022-01-01 → 2022-09-30¥456m
—segment totalsegment profit2022-01-01 → 2022-09-30−¥67m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-09-30¥456m
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-09-30¥456m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-09-30−¥68m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-01-01 → 2021-09-30¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-01-01 → 2021-09-30¥13m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-01-01 → 2021-09-30−¥3m
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-09-30−¥149m
jpcrp040300-q3r_E02949-000Developmentreportable segmentrevenue2021-01-01 → 2021-09-30¥355m
jpcrp040300-q3r_E02949-000Developmentreportable segmentrevenue external2021-01-01 → 2021-09-30¥355m
jpcrp040300-q3r_E02949-000Developmentreportable segmentsegment profit2021-01-01 → 2021-09-30−¥46m
jpcrp040300-q3r_E02949-000Entertainmentreportable segmentsegment profit2021-01-01 → 2021-09-30−¥218m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentrevenue2021-01-01 → 2021-09-30¥530m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentrevenue external2021-01-01 → 2021-09-30¥530m
jpcrp040300-q3r_E02949-000System Innovation Businessreportable segmentsegment profit2021-01-01 → 2021-09-30−¥16m
—segment totalrevenue2021-01-01 → 2021-09-30¥884m
—segment totalrevenue external2021-01-01 → 2021-09-30¥884m
—segment totalsegment profit2021-01-01 → 2021-09-30−¥280m
Total Of Reportable Segments And Otherssegment totalrevenue2021-01-01 → 2021-09-30¥897m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-01-01 → 2021-09-30¥897m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-01-01 → 2021-09-30−¥283m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 350
ItemContextValueUnit
Accounts receivable tradePrior1YearInstant153533000JPY
Accounts receivable tradeCurrentQuarterInstant163422000JPY
Advance payments tradePrior1YearInstant555590000JPY
Advance payments tradeCurrentQuarterInstant561462000JPY
Prepaid expensesPrior1YearInstant15241000JPY
Prepaid expensesCurrentQuarterInstant24300000JPY
Accounts receivable otherPrior1YearInstant32074000JPY
Accounts receivable otherCurrentQuarterInstant48764000JPY
Other caPrior1YearInstant27355000JPY
Other caCurrentQuarterInstant57310000JPY
Allowance for doubtful accounts caPrior1YearInstant-129077000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-127076000JPY
Current assetsPrior1YearInstant681031000JPY
Current assetsCurrentQuarterInstant746648000JPY
Other ppePrior1YearInstant－JPY
Other ppeCurrentQuarterInstant8698000JPY
Property plant and equipmentPrior1YearInstant－JPY
Property plant and equipmentCurrentQuarterInstant8698000JPY
Investment securitiesPrior1YearInstant1000000JPY
Investment securitiesCurrentQuarterInstant1000000JPY
Long term loans receivablePrior1YearInstant409909000JPY
Long term loans receivableCurrentQuarterInstant408109000JPY
Long term accounts receivable otherPrior1YearInstant984500000JPY
Long term accounts receivable otherCurrentQuarterInstant984500000JPY
Other ioaPrior1YearInstant43276000JPY
Other ioaCurrentQuarterInstant25574000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1394409000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-1392609000JPY
Investments and other assetsPrior1YearInstant44276000JPY
Investments and other assetsCurrentQuarterInstant26574000JPY
Noncurrent assetsPrior1YearInstant44276000JPY
Noncurrent assetsCurrentQuarterInstant35273000JPY
AssetsPrior1YearInstant725307000JPY
AssetsCurrentQuarterInstant781922000JPY
Accounts payable tradePrior1YearInstant37032000JPY
Accounts payable tradeCurrentQuarterInstant29891000JPY
Short term loans payablePrior1YearInstant60000000JPY
Short term loans payableCurrentQuarterInstant342000000JPY
Accounts payable otherPrior1YearInstant103520000JPY
Accounts payable otherCurrentQuarterInstant61813000JPY
Accrued expensesPrior1YearInstant21583000JPY
Accrued expensesCurrentQuarterInstant37987000JPY
Income taxes payablePrior1YearInstant6159000JPY
Income taxes payableCurrentQuarterInstant4051000JPY
Advances receivedPrior1YearInstant304000JPY
Advances receivedCurrentQuarterInstant50304000JPY
Other clPrior1YearInstant4517000JPY
Other clCurrentQuarterInstant9488000JPY
Current liabilitiesPrior1YearInstant233116000JPY
Current liabilitiesCurrentQuarterInstant535537000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass