Quarterly report · Q3
2743.TEDINET S100UPOE
Period2022-01-01 → 2022-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100PMQZ.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥456m | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥897m | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥289m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥432m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥285m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥630m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥433m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥353m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥487m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥354m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥961m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥551m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥354m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥551m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥487m | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥500m | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥536m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥233m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | −¥49m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥267m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥257m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.51 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.84 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.82 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.03 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.7 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -10.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥650,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥221m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥9m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥36m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥456m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥456m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥149m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥355m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥355m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥46m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥218m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥530m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥530m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥16m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥884m |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥884m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | −¥280m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥897m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥897m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | −¥283m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アリア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)茂木 秀俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山中 康之 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1YTDDuration | 897263000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 456306000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1014640000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -433396000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -284926000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -629879000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -550603000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -354384000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -960518000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -558386000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -369305000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -1014223000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 257107000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | -48815000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 266990000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3499768000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 486722000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 500107000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -19.03 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -8.51 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -30.82 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.061 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | -0.100 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.531 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -7.70 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -2.84 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 41759600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 41759600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 41759600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 41759600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 417328 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 41732800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 26800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 41759600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 417328 | |
| Cash and deposits | Prior1YearInstant | 26314000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18466000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |