Quarterly report · Q3
2742.TEDINET S100PXTK
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-03-01 → 2022-11-30 | Standalone | Operating revenue2 |
| Revenue | ¥128.3bn | 2022-03-01 → 2022-11-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥163.4bn | 2021-03-01 → 2022-02-28 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥118.2bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-03-01 → 2021-11-30 | Standalone | Operating revenue2 |
| Revenue | ¥121.3bn | 2021-03-01 → 2021-11-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥6.6bn | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥6.1bn | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥6.6bn | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥6.6bn | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥6.1bn | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥4.5bn | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥5.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.1bn | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥92.9bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥87.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥84.5bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥39.8bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥37.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥53.1bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥49.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥47.6bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥211.16 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.82 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥277.77 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.59 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.81 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥210.65 | 2022-03-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥277.08 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥193.11 | 2021-03-01 → 2021-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2022-03-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-03-01 → 2021-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.0% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,423,900 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,423,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,423,900 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Rent expenses sga | CurrentYTDDuration_NonConsolidatedMember | 136000000 | JPY |
| Utilities expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1990000000 | JPY |
| Utilities expenses sga | CurrentYTDDuration_NonConsolidatedMember | 2877000000 | JPY |
| Repair expenses sga | Prior1YTDDuration_NonConsolidatedMember | 485000000 | JPY |
| Repair expenses sga | CurrentYTDDuration_NonConsolidatedMember | 549000000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 2615000000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 2712000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration_NonConsolidatedMember | 720000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration_NonConsolidatedMember | 762000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 2798000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 2968000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 26617000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 28696000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 6087000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 6562000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 17000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Income from contribution to facilities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Income from contribution to facilities noi | CurrentYTDDuration_NonConsolidatedMember | 47000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 54000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 64000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 90000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 144000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 80000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 71000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 85000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 81000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 6093000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 6625000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Gain on donation of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on donation of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on cancellation of leasehold contracts ei | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Gain on cancellation of leasehold contracts ei | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 6088000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 6614000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1954000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |