Quarterly report · Q3
2742.TEDINET S100PXTK
Period2022-03-01 → 2022-11-30
Filed2023-01-12
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.4bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-03-01 → 2022-11-30 | Standalone | Operating revenue2 |
| Revenue | ¥128.3bn | 2022-03-01 → 2022-11-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥163.4bn | 2021-03-01 → 2022-02-28 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥118.2bn | 2021-03-01 → 2021-11-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-03-01 → 2021-11-30 | Standalone | Operating revenue2 |
| Revenue | ¥121.3bn | 2021-03-01 → 2021-11-30 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥6.6bn | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥6.1bn | 2021-03-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥6.6bn | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2021-03-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥6.6bn | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥6.1bn | 2021-03-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥4.5bn | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥5.9bn | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.1bn | 2021-03-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥92.9bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥87.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥84.5bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥39.8bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥37.9bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥53.1bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥49.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥47.6bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥211.16 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.82 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥277.77 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.59 | 2021-03-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.81 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥210.65 | 2022-03-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥277.08 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥193.11 | 2021-03-01 → 2021-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2022-03-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥38 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-03-01 → 2021-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.0% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,423,900 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,423,900 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,423,900 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 288000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 16756000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 17705000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 37865000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 39841000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5430000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5430000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5379000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 5383000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 38579000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 42240000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -111000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -102000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 49278000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 52951000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 121000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 49400000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 53102000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 87266000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 92943000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 118156000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 124412000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 88547000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 93076000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 29608000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 31336000000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 3095000000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 3922000000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 32704000000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 35258000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 707000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 951000000 | JPY |
| Supplies expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1167000000 | JPY |
| Supplies expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1196000000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 11125000000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 11377000000 | JPY |
| Share based compensation expenses sga | Prior1YTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Share based compensation expenses sga | CurrentYTDDuration_NonConsolidatedMember | 41000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 51000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 61000000 | JPY |
| Legal and employee benefits expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1415000000 | JPY |
| Legal and employee benefits expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1470000000 | JPY |
| Rents sga | Prior1YTDDuration_NonConsolidatedMember | 3358000000 | JPY |
| Rents sga | CurrentYTDDuration_NonConsolidatedMember | 3590000000 | JPY |
| Rent expenses sga | Prior1YTDDuration_NonConsolidatedMember | 165000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |