Quarterly report · Q2

Period2023-12-01 → 2024-05-31
Filed2024-07-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥118.9bn2023-12-01 → 2024-05-31Cons.Net sales
Revenue¥242.1bn2022-12-01 → 2023-11-30Cons.Net sales (5-year summary)
Revenue¥126.0bn2022-12-01 → 2023-05-31Cons.Net sales
Operating income¥4.9bn2023-12-01 → 2024-05-31Cons.Operating income
Operating income¥5.0bn2022-12-01 → 2023-05-31Cons.Operating income
Ordinary income¥6.1bn2023-12-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥7.9bn2022-12-01 → 2023-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2022-12-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥6.1bn2023-12-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥7.2bn2022-12-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥4.3bn2023-12-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.1bn2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2022-12-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥4.4bn2023-12-01 → 2024-05-31Cons.Profit loss
Net income¥4.8bn2022-12-01 → 2023-05-31Cons.Profit loss
Total assets¥196.2bnat 2024-05-31Cons.Assets
Total assets¥189.3bnat 2023-11-30Cons.Assets
Total assets¥185.7bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥113.2bnat 2024-05-31Cons.Liabilities
Total liabilities¥110.6bnat 2023-11-30Cons.Liabilities
Net assets / equity¥83.1bnat 2024-05-31Cons.Net assets
Net assets / equity¥78.6bnat 2023-11-30Cons.Net assets
Net assets / equity¥77.2bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥25.6bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥23.0bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥25.3bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥22.5bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥23.2bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥23.8bnat 2022-11-30dCons.Cash and cash equivalents
Operating cash flow¥5.7bn2023-12-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2022-12-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥6.0bn2023-12-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.6bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2022-12-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Financing cash flow¥3.1bn2023-12-01 → 2024-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥660m2022-12-01 → 2023-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥67.252023-12-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.952024-03-01 → 2024-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.462022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.372022-12-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.782023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio41.6%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-12-01 → 2024-05-31¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-12-01 → 2024-05-31¥864m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-12-01 → 2024-05-31¥971m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-12-01 → 2024-05-31¥49m
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-05-31−¥4.7bn
Reconciling Itemsreconcilingrevenue external2023-12-01 → 2024-05-31¥74m
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-05-31−¥4.8bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-05-31−¥233m
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥13.1bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥13.1bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥0
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31¥170m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥8.0bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥8.0bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥3m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31−¥238m
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥65.4bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥64.3bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥1.1bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31¥4.0bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥17.2bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥14.8bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥2.5bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31¥1.3bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥15.5bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥15.5bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥5m
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31−¥180m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥2.5bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥2.3bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥245m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31¥6m
—segment totalrevenue2023-12-01 → 2024-05-31¥121.8bn
—segment totalrevenue external2023-12-01 → 2024-05-31¥118.0bn
—segment totalrevenue intersegment2023-12-01 → 2024-05-31¥3.8bn
—segment totalsegment profit2023-12-01 → 2024-05-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-05-31¥123.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-05-31¥118.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-12-01 → 2024-05-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-05-31¥5.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-12-01 → 2023-05-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-12-01 → 2023-05-31¥851m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-12-01 → 2023-05-31¥884m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-12-01 → 2023-05-31¥40m
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-05-31−¥5.0bn
Reconciling Itemsreconcilingrevenue external2022-12-01 → 2023-05-31¥72m
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-05-31−¥5.1bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-05-31−¥184m
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥12.9bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥12.9bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥0
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥277m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥8.8bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥8.8bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥4m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥133m
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥72.4bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥71.3bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥1.1bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥4.1bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥17.9bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥15.0bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥2.9bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥1.4bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥14.9bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥14.9bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥7m
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥400m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥2.4bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥2.1bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥246m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥18m
—segment totalrevenue2022-12-01 → 2023-05-31¥129.3bn
—segment totalrevenue external2022-12-01 → 2023-05-31¥125.1bn
—segment totalrevenue intersegment2022-12-01 → 2023-05-31¥4.2bn
—segment totalsegment profit2022-12-01 → 2023-05-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-05-31¥131.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-05-31¥125.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-12-01 → 2023-05-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-05-31¥5.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 606
ItemContextValueUnit
Retirement benefit expenses sgaPrior1YTDDuration407000000JPY
Retirement benefit expenses sgaCurrentYTDDuration383000000JPY
Provision for directors retirement benefits sgaPrior1YTDDuration3000000JPY
Provision for directors retirement benefits sgaCurrentYTDDuration3000000JPY
Share based compensation expenses sgaPrior1YTDDuration64000000JPY
Share based compensation expenses sgaCurrentYTDDuration60000000JPY
Provision for point card certificates sgaPrior1YTDDuration-5000000JPY
Provision for point card certificates sgaCurrentYTDDuration-2000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember71337000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember14999000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember14868000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember8826000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember12889000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember1092000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember2885000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember7000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember4000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember0JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember72429000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember17884000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember14876000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember8830000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember12889000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember4056000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember1384000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember-400000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember-133000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember277000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember2132000000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember125052000000JPY
Revenues from external customersPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember851000000JPY
Revenues from external customersPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember125903000000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember72000000JPY
Revenues from external customersPrior1YTDDuration125976000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember246000000JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember4237000000JPY
Transactions with other segmentsPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember884000000JPY
Transactions with other segmentsPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember5122000000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-5122000000JPY
Transactions with other segmentsPrior1YTDDuration-JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember2379000000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember129290000000JPY
Net salesPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1735000000JPY
Net salesPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember131026000000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-5049000000JPY
Net salesPrior1YTDDuration125976000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember-18000000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember5166000000JPY
Operating incomePrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember40000000JPY
Operating incomePrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember5206000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-11-30pass rounding
balance sheet identityconsolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-05-31pass
statement vs summary · revenueconsolidated 2022-12-01/2023-05-31pass
statement vs summary · revenueconsolidated 2023-12-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-05-31pass