Quarterly report · Q2

Period2023-12-01 → 2024-05-31
Filed2024-07-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥118.9bn2023-12-01 → 2024-05-31Cons.Net sales
Revenue¥242.1bn2022-12-01 → 2023-11-30Cons.Net sales (5-year summary)
Revenue¥126.0bn2022-12-01 → 2023-05-31Cons.Net sales
Operating income¥4.9bn2023-12-01 → 2024-05-31Cons.Operating income
Operating income¥5.0bn2022-12-01 → 2023-05-31Cons.Operating income
Ordinary income¥6.1bn2023-12-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥7.9bn2022-12-01 → 2023-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2022-12-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥6.1bn2023-12-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥7.2bn2022-12-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥4.3bn2023-12-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.1bn2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2022-12-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥4.4bn2023-12-01 → 2024-05-31Cons.Profit loss
Net income¥4.8bn2022-12-01 → 2023-05-31Cons.Profit loss
Total assets¥196.2bnat 2024-05-31Cons.Assets
Total assets¥189.3bnat 2023-11-30Cons.Assets
Total assets¥185.7bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥113.2bnat 2024-05-31Cons.Liabilities
Total liabilities¥110.6bnat 2023-11-30Cons.Liabilities
Net assets / equity¥83.1bnat 2024-05-31Cons.Net assets
Net assets / equity¥78.6bnat 2023-11-30Cons.Net assets
Net assets / equity¥77.2bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥25.6bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥23.0bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥25.3bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥22.5bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥23.2bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥23.8bnat 2022-11-30dCons.Cash and cash equivalents
Operating cash flow¥5.7bn2023-12-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2022-12-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥6.0bn2023-12-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.6bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2022-12-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Financing cash flow¥3.1bn2023-12-01 → 2024-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥660m2022-12-01 → 2023-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥67.252023-12-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.952024-03-01 → 2024-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.462022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.372022-12-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.782023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio41.6%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-12-01 → 2024-05-31¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-12-01 → 2024-05-31¥864m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-12-01 → 2024-05-31¥971m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-12-01 → 2024-05-31¥49m
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-05-31−¥4.7bn
Reconciling Itemsreconcilingrevenue external2023-12-01 → 2024-05-31¥74m
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-05-31−¥4.8bn
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-05-31−¥233m
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥13.1bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥13.1bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥0
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31¥170m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥8.0bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥8.0bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥3m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31−¥238m
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥65.4bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥64.3bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥1.1bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31¥4.0bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥17.2bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥14.8bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥2.5bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31¥1.3bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥15.5bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥15.5bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥5m
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31−¥180m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue2023-12-01 → 2024-05-31¥2.5bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue external2023-12-01 → 2024-05-31¥2.3bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥245m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentsegment profit2023-12-01 → 2024-05-31¥6m
—segment totalrevenue2023-12-01 → 2024-05-31¥121.8bn
—segment totalrevenue external2023-12-01 → 2024-05-31¥118.0bn
—segment totalrevenue intersegment2023-12-01 → 2024-05-31¥3.8bn
—segment totalsegment profit2023-12-01 → 2024-05-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-05-31¥123.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-05-31¥118.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-12-01 → 2024-05-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-05-31¥5.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-12-01 → 2023-05-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-12-01 → 2023-05-31¥851m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-12-01 → 2023-05-31¥884m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-12-01 → 2023-05-31¥40m
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-05-31−¥5.0bn
Reconciling Itemsreconcilingrevenue external2022-12-01 → 2023-05-31¥72m
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-05-31−¥5.1bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-05-31−¥184m
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥12.9bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥12.9bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥0
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥277m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥8.8bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥8.8bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥4m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥133m
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥72.4bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥71.3bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥1.1bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥4.1bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥17.9bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥15.0bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥2.9bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥1.4bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥14.9bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥14.9bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥7m
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥400m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥2.4bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥2.1bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥246m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥18m
—segment totalrevenue2022-12-01 → 2023-05-31¥129.3bn
—segment totalrevenue external2022-12-01 → 2023-05-31¥125.1bn
—segment totalrevenue intersegment2022-12-01 → 2023-05-31¥4.2bn
—segment totalsegment profit2022-12-01 → 2023-05-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-05-31¥131.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-05-31¥125.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-12-01 → 2023-05-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-05-31¥5.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 606
ItemContextValueUnit
Operating incomePrior1YTDDuration_ReconcilingItemsMember-184000000JPY
Operating incomePrior1YTDDuration5022000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember64326000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember14759000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember15511000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember8030000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember13067000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember1095000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember2452000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember5000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember3000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember0JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember65421000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember17212000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember15516000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember8033000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember13068000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember3998000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember1316000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember-180000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember-238000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember170000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember2263000000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember117958000000JPY
Revenues from external customersCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember864000000JPY
Revenues from external customersCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember118822000000JPY
Revenues from external customersCurrentYTDDuration_ReconcilingItemsMember74000000JPY
Revenues from external customersCurrentYTDDuration118897000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember245000000JPY
Transactions with other segmentsCurrentYTDDuration_ReportableSegmentsMember3802000000JPY
Transactions with other segmentsCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember971000000JPY
Transactions with other segmentsCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember4773000000JPY
Transactions with other segmentsCurrentYTDDuration_ReconcilingItemsMember-4773000000JPY
Transactions with other segmentsCurrentYTDDuration-JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember2508000000JPY
Net salesCurrentYTDDuration_ReportableSegmentsMember121761000000JPY
Net salesCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1835000000JPY
Net salesCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember123596000000JPY
Net salesCurrentYTDDuration_ReconcilingItemsMember-4699000000JPY
Net salesCurrentYTDDuration118897000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember6000000JPY
Operating incomeCurrentYTDDuration_ReportableSegmentsMember5073000000JPY
Operating incomeCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember49000000JPY
Operating incomeCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember5122000000JPY
Operating incomeCurrentYTDDuration_ReconcilingItemsMember-233000000JPY
Operating incomeCurrentYTDDuration4889000000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)四半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の4の7第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2024-07-09

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-11-30pass rounding
balance sheet identityconsolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-05-31pass
statement vs summary · revenueconsolidated 2022-12-01/2023-05-31pass
statement vs summary · revenueconsolidated 2023-12-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-05-31pass