Quarterly report · Q2

Period2022-12-01 → 2023-05-31
Filed2023-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥126.0bn2022-12-01 → 2023-05-31Cons.Net sales
Revenue¥234.8bn2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Revenue¥118.3bn2021-12-01 → 2022-05-31Cons.Net sales
Operating income¥5.0bn2022-12-01 → 2023-05-31Cons.Operating income
Operating income¥6.2bn2021-12-01 → 2022-05-31Cons.Operating income
Ordinary income¥5.7bn2022-12-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥8.6bn2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2021-12-01 → 2022-05-31Cons.Ordinary income
Profit before tax¥7.2bn2022-12-01 → 2023-05-31Cons.Income before income taxes
Profit before tax¥7.1bn2021-12-01 → 2022-05-31Cons.Income before income taxes
Net income (owners)¥4.7bn2022-12-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.7bn2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.8bn2021-12-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income¥4.8bn2022-12-01 → 2023-05-31Cons.Profit loss
Net income¥4.9bn2021-12-01 → 2022-05-31Cons.Profit loss
Total assets¥185.7bnat 2023-05-31Cons.Assets
Total assets¥188.4bnat 2022-11-30Cons.Assets
Total assets¥184.9bnat 2022-05-31Cons.Total assets (5-year summary)
Total liabilities¥108.5bnat 2023-05-31Cons.Liabilities
Total liabilities¥115.1bnat 2022-11-30Cons.Liabilities
Net assets / equity¥77.2bnat 2023-05-31Cons.Net assets
Net assets / equity¥73.4bnat 2022-11-30Cons.Net assets
Net assets / equity¥71.7bnat 2022-05-31Cons.Net assets (5-year summary)
Cash and deposits¥23.6bnat 2023-05-31Cons.Cash and deposits
Cash and deposits¥24.2bnat 2022-11-30Cons.Cash and deposits
Cash & equivalents¥23.2bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥23.8bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥23.9bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥24.2bnat 2021-11-30dCons.Cash and cash equivalents
Operating cash flow¥3.2bn2022-12-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.9bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2021-12-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.1bn2022-12-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2021-12-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥660m2022-12-01 → 2023-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.5bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.8bn2021-12-01 → 2022-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥74.372022-12-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.782023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.122021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.362021-12-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.122022-03-01 → 2022-05-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio40.8%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-12-01 → 2023-05-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-12-01 → 2023-05-31¥851m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-12-01 → 2023-05-31¥884m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-12-01 → 2023-05-31¥40m
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-05-31−¥5.0bn
Reconciling Itemsreconcilingrevenue external2022-12-01 → 2023-05-31¥72m
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-05-31−¥5.1bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-05-31−¥184m
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥12.9bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥12.9bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥0
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥277m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥8.8bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥8.8bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥4m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥133m
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥72.4bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥71.3bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥1.1bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥4.1bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥17.9bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥15.0bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥2.9bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥1.4bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥14.9bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥14.9bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥7m
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥400m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥2.4bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥2.1bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥246m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥18m
—segment totalrevenue2022-12-01 → 2023-05-31¥129.3bn
—segment totalrevenue external2022-12-01 → 2023-05-31¥125.1bn
—segment totalrevenue intersegment2022-12-01 → 2023-05-31¥4.2bn
—segment totalsegment profit2022-12-01 → 2023-05-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-05-31¥131.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-05-31¥125.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-12-01 → 2023-05-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-05-31¥5.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-12-01 → 2022-05-31¥2.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-12-01 → 2022-05-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-12-01 → 2022-05-31¥962m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-12-01 → 2022-05-31¥61m
Reconciling Itemsreconcilingrevenue2021-12-01 → 2022-05-31−¥4.8bn
Reconciling Itemsreconcilingrevenue external2021-12-01 → 2022-05-31¥67m
Reconciling Itemsreconcilingrevenue intersegment2021-12-01 → 2022-05-31−¥4.9bn
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-05-31−¥289m
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥13.5bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥13.5bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥0
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥514m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥7.5bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥7.5bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥5m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥5m
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥60.9bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥59.7bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥1.2bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥4.5bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥18.2bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥15.7bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥2.5bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥1.4bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥18.5bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥18.5bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥3m
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥211m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥2.3bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥2.1bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥246m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31−¥188m
—segment totalrevenue2021-12-01 → 2022-05-31¥121.0bn
—segment totalrevenue external2021-12-01 → 2022-05-31¥117.1bn
—segment totalrevenue intersegment2021-12-01 → 2022-05-31¥3.9bn
—segment totalsegment profit2021-12-01 → 2022-05-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-12-01 → 2022-05-31¥123.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-12-01 → 2022-05-31¥118.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-12-01 → 2022-05-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-12-01 → 2022-05-31¥6.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 614
ItemContextValueUnit
Salaries sgaPrior1YTDDuration9130000000JPY
Salaries sgaCurrentYTDDuration8982000000JPY
Provision for bonuses sgaPrior1YTDDuration1146000000JPY
Provision for bonuses sgaCurrentYTDDuration1186000000JPY
Provision for directors bonuses sgaPrior1YTDDuration4000000JPY
Provision for directors bonuses sgaCurrentYTDDuration4000000JPY
Retirement benefit expenses sgaPrior1YTDDuration464000000JPY
Retirement benefit expenses sgaCurrentYTDDuration407000000JPY
Provision for directors retirement benefits sgaPrior1YTDDuration6000000JPY
Provision for directors retirement benefits sgaCurrentYTDDuration3000000JPY
Share based compensation expenses sgaPrior1YTDDuration68000000JPY
Share based compensation expenses sgaCurrentYTDDuration64000000JPY
Provision for point card certificates sgaPrior1YTDDuration-6000000JPY
Provision for point card certificates sgaCurrentYTDDuration-5000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember59723000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember15749000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember18509000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember7525000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember13512000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember1185000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember2482000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember3000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember5000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember0JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember60908000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember18232000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember18512000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember7531000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember13512000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember4519000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember1409000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember211000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember5000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember514000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember2064000000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember117084000000JPY
Revenues from external customersPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1124000000JPY
Revenues from external customersPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember118209000000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember67000000JPY
Revenues from external customersPrior1YTDDuration118277000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember246000000JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember3924000000JPY
Transactions with other segmentsPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember962000000JPY
Transactions with other segmentsPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember4886000000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-4886000000JPY
Transactions with other segmentsPrior1YTDDuration-JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember2311000000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember121009000000JPY
Net salesPrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember2086000000JPY
Net salesPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember123095000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-11-30pass
balance sheet identityconsolidated 2023-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-05-31pass
statement vs summary · revenueconsolidated 2021-12-01/2022-05-31pass
statement vs summary · revenueconsolidated 2022-12-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-05-31pass