Quarterly report · Q2

Period2022-12-01 → 2023-05-31
Filed2023-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥126.0bn2022-12-01 → 2023-05-31Cons.Net sales
Revenue¥234.8bn2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Revenue¥118.3bn2021-12-01 → 2022-05-31Cons.Net sales
Operating income¥5.0bn2022-12-01 → 2023-05-31Cons.Operating income
Operating income¥6.2bn2021-12-01 → 2022-05-31Cons.Operating income
Ordinary income¥5.7bn2022-12-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥8.6bn2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥7.0bn2021-12-01 → 2022-05-31Cons.Ordinary income
Profit before tax¥7.2bn2022-12-01 → 2023-05-31Cons.Income before income taxes
Profit before tax¥7.1bn2021-12-01 → 2022-05-31Cons.Income before income taxes
Net income (owners)¥4.7bn2022-12-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.7bn2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.8bn2021-12-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income¥4.8bn2022-12-01 → 2023-05-31Cons.Profit loss
Net income¥4.9bn2021-12-01 → 2022-05-31Cons.Profit loss
Total assets¥185.7bnat 2023-05-31Cons.Assets
Total assets¥188.4bnat 2022-11-30Cons.Assets
Total assets¥184.9bnat 2022-05-31Cons.Total assets (5-year summary)
Total liabilities¥108.5bnat 2023-05-31Cons.Liabilities
Total liabilities¥115.1bnat 2022-11-30Cons.Liabilities
Net assets / equity¥77.2bnat 2023-05-31Cons.Net assets
Net assets / equity¥73.4bnat 2022-11-30Cons.Net assets
Net assets / equity¥71.7bnat 2022-05-31Cons.Net assets (5-year summary)
Cash and deposits¥23.6bnat 2023-05-31Cons.Cash and deposits
Cash and deposits¥24.2bnat 2022-11-30Cons.Cash and deposits
Cash & equivalents¥23.2bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥23.8bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥23.9bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥24.2bnat 2021-11-30dCons.Cash and cash equivalents
Operating cash flow¥3.2bn2022-12-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.9bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.3bn2021-12-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.1bn2022-12-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2021-12-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥660m2022-12-01 → 2023-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.5bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.8bn2021-12-01 → 2022-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥74.372022-12-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.782023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.122021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.362021-12-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.122022-03-01 → 2022-05-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio40.8%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-12-01 → 2023-05-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-12-01 → 2023-05-31¥851m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-12-01 → 2023-05-31¥884m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-12-01 → 2023-05-31¥40m
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-05-31−¥5.0bn
Reconciling Itemsreconcilingrevenue external2022-12-01 → 2023-05-31¥72m
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-05-31−¥5.1bn
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-05-31−¥184m
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥12.9bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥12.9bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥0
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥277m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥8.8bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥8.8bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥4m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥133m
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥72.4bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥71.3bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥1.1bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥4.1bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥17.9bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥15.0bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥2.9bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31¥1.4bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥14.9bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥14.9bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥7m
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥400m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue2022-12-01 → 2023-05-31¥2.4bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue external2022-12-01 → 2023-05-31¥2.1bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue intersegment2022-12-01 → 2023-05-31¥246m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentsegment profit2022-12-01 → 2023-05-31−¥18m
—segment totalrevenue2022-12-01 → 2023-05-31¥129.3bn
—segment totalrevenue external2022-12-01 → 2023-05-31¥125.1bn
—segment totalrevenue intersegment2022-12-01 → 2023-05-31¥4.2bn
—segment totalsegment profit2022-12-01 → 2023-05-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-12-01 → 2023-05-31¥131.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-12-01 → 2023-05-31¥125.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-12-01 → 2023-05-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-12-01 → 2023-05-31¥5.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-12-01 → 2022-05-31¥2.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-12-01 → 2022-05-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-12-01 → 2022-05-31¥962m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-12-01 → 2022-05-31¥61m
Reconciling Itemsreconcilingrevenue2021-12-01 → 2022-05-31−¥4.8bn
Reconciling Itemsreconcilingrevenue external2021-12-01 → 2022-05-31¥67m
Reconciling Itemsreconcilingrevenue intersegment2021-12-01 → 2022-05-31−¥4.9bn
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-05-31−¥289m
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥13.5bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥13.5bn
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥0
jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥514m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥7.5bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥7.5bn
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥5m
jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥5m
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥60.9bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥59.7bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥1.2bn
jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥4.5bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥18.2bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥15.7bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥2.5bn
jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥1.4bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥18.5bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥18.5bn
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥3m
jpcrp040300-q2r_E03408-000Housing Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31¥211m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue2021-12-01 → 2022-05-31¥2.3bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue external2021-12-01 → 2022-05-31¥2.1bn
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentrevenue intersegment2021-12-01 → 2022-05-31¥246m
jpcrp040300-q2r_E03408-000Property Segmentsreportable segmentsegment profit2021-12-01 → 2022-05-31−¥188m
—segment totalrevenue2021-12-01 → 2022-05-31¥121.0bn
—segment totalrevenue external2021-12-01 → 2022-05-31¥117.1bn
—segment totalrevenue intersegment2021-12-01 → 2022-05-31¥3.9bn
—segment totalsegment profit2021-12-01 → 2022-05-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-12-01 → 2022-05-31¥123.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-12-01 → 2022-05-31¥118.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-12-01 → 2022-05-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-12-01 → 2022-05-31¥6.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 614
ItemContextValueUnit
Net salesPrior1YTDDuration_ReconcilingItemsMember-4818000000JPY
Net salesPrior1YTDDuration118277000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember-188000000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember6471000000JPY
Operating incomePrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember61000000JPY
Operating incomePrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember6533000000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember-289000000JPY
Operating incomePrior1YTDDuration6243000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember71337000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember14999000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember14868000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember8826000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember12889000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember1092000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember2885000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember7000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember4000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember0JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember72429000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember17884000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember14876000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember8830000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember12889000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000EnergyAndSolutionsSegmentsReportableSegmentsMember4056000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000EngineeringAndMaintenanceSegmentsReportableSegmentsMember1384000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000HousingSegmentsReportableSegmentsMember-400000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000CarLifeSupportsSegmentsReportableSegmentsMember-133000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000AnimalHealthCareSegmentsReportableSegmentsMember277000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember2132000000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember125052000000JPY
Revenues from external customersCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember851000000JPY
Revenues from external customersCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember125903000000JPY
Revenues from external customersCurrentYTDDuration_ReconcilingItemsMember72000000JPY
Revenues from external customersCurrentYTDDuration125976000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember246000000JPY
Transactions with other segmentsCurrentYTDDuration_ReportableSegmentsMember4237000000JPY
Transactions with other segmentsCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember884000000JPY
Transactions with other segmentsCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember5122000000JPY
Transactions with other segmentsCurrentYTDDuration_ReconcilingItemsMember-5122000000JPY
Transactions with other segmentsCurrentYTDDuration-JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember2379000000JPY
Net salesCurrentYTDDuration_ReportableSegmentsMember129290000000JPY
Net salesCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1735000000JPY
Net salesCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember131026000000JPY
Net salesCurrentYTDDuration_ReconcilingItemsMember-5049000000JPY
Net salesCurrentYTDDuration125976000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q2r_E03408-000PropertySegmentsReportableSegmentsMember-18000000JPY
Operating incomeCurrentYTDDuration_ReportableSegmentsMember5166000000JPY
Operating incomeCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember40000000JPY
Operating incomeCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember5206000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-11-30pass
balance sheet identityconsolidated 2023-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-05-31pass
statement vs summary · revenueconsolidated 2021-12-01/2022-05-31pass
statement vs summary · revenueconsolidated 2022-12-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-05-31pass