Quarterly report · Q3
2721.TEDINET S100OQQH
Period2021-01-01 → 2021-09-30
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100MV71.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥85m | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2020-01-01 → 2020-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2020-01-01 → 2020-09-30 | Cons. | Net sales |
| Operating income | −¥101m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | −¥60m | 2020-01-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | −¥100m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥118m | 2020-01-01 → 2020-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2020-01-01 → 2020-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥114m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥127m | 2020-01-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥115m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥67m | 2020-01-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥123m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥115m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | ¥123m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥291m | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥445m | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥117m | at 2020-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24m | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥62m | at 2020-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥268m | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥382m | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | −¥67m | at 2020-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31m | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥171m | at 2020-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.46 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.76 | 2020-01-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.96 | 2020-01-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.58 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.64 | 2020-01-01 → 2020-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -56.7% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥103m |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥9m |
| jpcrp040300-q3r_E05241-000Solar Power Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥6m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3m |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-09-30 | −¥138m |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | ¥76m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥67m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥67m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | ¥16m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥275,000 |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥275,000 |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-09-30 | ¥78m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 1411000 | JPY |
| Other cl | CurrentQuarterInstant | 483000 | JPY |
| Current liabilities | Prior1YearInstant | 60557000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22068000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 150000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 150000 | JPY |
| Other ncl | Prior1YearInstant | 1516000 | JPY |
| Other ncl | CurrentQuarterInstant | 1516000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1666000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1666000 | JPY |
| Liabilities | Prior1YearInstant | 62224000 | JPY |
| Liabilities | CurrentQuarterInstant | 23734000 | JPY |
| Capital stock | Prior1YearInstant | 336000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 565352000 | JPY |
| Capital surplus | CurrentQuarterInstant | 194256000 | JPY |
| Retained earnings | Prior1YearInstant | -551970000 | JPY |
| Retained earnings | CurrentQuarterInstant | -59516000 | JPY |
| Treasury stock | Prior1YearInstant | -24000 | JPY |
| Treasury stock | CurrentQuarterInstant | -24000 | JPY |
| Shareholders equity | Prior1YearInstant | 349358000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 234715000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 32952000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 32952000 | JPY |
| Net assets | Prior1YearInstant | 382310000 | JPY |
| Net assets | CurrentQuarterInstant | 267667000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 444534000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 291402000 | JPY |
| Net sales | Prior1YTDDuration | 1193149000 | JPY |
| Net sales | CurrentYTDDuration | 84978000 | JPY |
| Cost of sales | Prior1YTDDuration | 1076435000 | JPY |
| Cost of sales | CurrentYTDDuration | 50737000 | JPY |
| Gross profit | Prior1YTDDuration | 116713000 | JPY |
| Gross profit | CurrentYTDDuration | 34240000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 176771000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 134966000 | JPY |
| Operating income | Prior1YTDDuration | -60057000 | JPY |
| Operating income | CurrentYTDDuration | -100725000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 12542000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1066000 | JPY |
| Interest on refund noi | Prior1YTDDuration | 45000 | JPY |
| Interest on refund noi | CurrentYTDDuration | 113000 | JPY |
| Other noi | Prior1YTDDuration | 230000 | JPY |
| Other noi | CurrentYTDDuration | 0 | JPY |
| Non operating income | Prior1YTDDuration | 12818000 | JPY |
| Non operating income | CurrentYTDDuration | 1179000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2566000 | JPY |
| Interest expenses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |