Quarterly report · Q3
2721.TEDINET S100OQQH
Period2021-01-01 → 2021-09-30
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100MV71.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥85m | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2020-01-01 → 2020-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2020-01-01 → 2020-09-30 | Cons. | Net sales |
| Operating income | −¥101m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | −¥60m | 2020-01-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | −¥100m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥118m | 2020-01-01 → 2020-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2020-01-01 → 2020-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥114m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥127m | 2020-01-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥115m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥67m | 2020-01-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥123m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥115m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | ¥123m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥291m | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥445m | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥117m | at 2020-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24m | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥62m | at 2020-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥268m | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥382m | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | −¥67m | at 2020-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31m | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥171m | at 2020-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.46 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.76 | 2020-01-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.96 | 2020-01-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.58 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.64 | 2020-01-01 → 2020-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -56.7% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥103m |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥9m |
| jpcrp040300-q3r_E05241-000Solar Power Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥6m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3m |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-09-30 | −¥138m |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05241-000Real Estate Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | ¥76m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥67m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥67m |
| jpcrp040300-q3r_E05241-000Sports Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | ¥16m |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥275,000 |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥275,000 |
| jpcrp040300-q3r_E05241-000Web Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-09-30 | ¥78m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 4849000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 6694000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 50000000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 50000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 234070000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 242945000 | JPY |
| Advance payments trade | Prior1YearInstant | 1587000 | JPY |
| Advance payments trade | CurrentQuarterInstant | - | JPY |
| Prepaid expenses | Prior1YearInstant | 5598000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 4243000 | JPY |
| Income taxes receivable | Prior1YearInstant | 18113000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 14668000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 16220000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 15778000 | JPY |
| Other ca | Prior1YearInstant | 486000 | JPY |
| Other ca | CurrentQuarterInstant | 1285000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -114100000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -114163000 | JPY |
| Current assets | Prior1YearInstant | 387639000 | JPY |
| Current assets | CurrentQuarterInstant | 252149000 | JPY |
| Buildings and structures net | Prior1YearInstant | 24731000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 21234000 | JPY |
| Other net ppe | Prior1YearInstant | 345000 | JPY |
| Other net ppe | CurrentQuarterInstant | 271000 | JPY |
| Property plant and equipment | Prior1YearInstant | 25076000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 21505000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 31818000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 17311000 | JPY |
| Other ioa | Prior1YearInstant | - | JPY |
| Other ioa | CurrentQuarterInstant | 435000 | JPY |
| Investments and other assets | Prior1YearInstant | 31818000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 17747000 | JPY |
| Noncurrent assets | Prior1YearInstant | 56895000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 39252000 | JPY |
| Assets | Prior1YearInstant | 444534000 | JPY |
| Assets | CurrentQuarterInstant | 291402000 | JPY |
| Accounts payable other | Prior1YearInstant | 15864000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 8384000 | JPY |
| Income taxes payable | Prior1YearInstant | 10811000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1096000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 2711000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1650000 | JPY |
| Accrued expenses | Prior1YearInstant | 9267000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 8476000 | JPY |
| Deposits received | Prior1YearInstant | 1679000 | JPY |
| Deposits received | CurrentQuarterInstant | 1122000 | JPY |
| Advances received | Prior1YearInstant | 811000 | JPY |
| Advances received | CurrentQuarterInstant | 855000 | JPY |
| Provision for surcharge | Prior1YearInstant | 18000000 | JPY |
| Provision for surcharge | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |