Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥68.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥33.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥986m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥736m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥871m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥710m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥896m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥710m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥896m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥24.3bnat 2025-09-30Cons.Assets
Total assets¥23.0bnat 2025-03-31Cons.Assets
Total assets¥22.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥664m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥56m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥458m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥211m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥255m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥153.562025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.352024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.732024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio34.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥142m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥67m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥29m
Food Manufacturingreportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentsegment profit2025-04-01 → 2025-09-30¥316m
Food Wholesalereportable segmentrevenue2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue external2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥6m
Food Wholesalereportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
—segment totalrevenue2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥6m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥36.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥74m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥125m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥66m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥20m
Food Manufacturingreportable segmentrevenue2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentsegment profit2024-04-01 → 2024-09-30¥141m
Food Wholesalereportable segmentrevenue2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue external2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥14m
Food Wholesalereportable segmentsegment profit2024-04-01 → 2024-09-30¥1.1bn
—segment totalrevenue2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥14m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥33.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥81m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 498
ItemContextValueUnit
Purchase of investment securities inv cfPrior1InterimDuration-1000000JPY
Purchase of investment securities inv cfInterimDuration-1000000JPY
Proceeds from sale of investments in capital of subsidiaries resulting in change in scope of consolidation inv cfPrior1InterimDuration161000000JPY
Proceeds from sale of investments in capital of subsidiaries resulting in change in scope of consolidation inv cfInterimDuration-JPY
Proceeds from sales of investment securities inv cfPrior1InterimDuration-JPY
Proceeds from sales of investment securities inv cfInterimDuration5000000JPY
Payments for investment in unconsolidated subsidiaries inv cfPrior1InterimDuration-JPY
Payments for investment in unconsolidated subsidiaries inv cfInterimDuration-50000000JPY
Payments of loans receivable inv cfPrior1InterimDuration-JPY
Payments of loans receivable inv cfInterimDuration-80000000JPY
Other net inv cfPrior1InterimDuration-18000000JPY
Other net inv cfInterimDuration-52000000JPY
Net cash provided by used in investment activitiesPrior1InterimDuration-48000000JPY
Net cash provided by used in investment activitiesInterimDuration-458000000JPY
Net increase decrease in short term loans payable fin cfPrior1InterimDuration400000000JPY
Net increase decrease in short term loans payable fin cfInterimDuration-JPY
Proceeds from long term loans payable fin cfPrior1InterimDuration-JPY
Proceeds from long term loans payable fin cfInterimDuration500000000JPY
Repayment of long term loans payable fin cfPrior1InterimDuration-2666000000JPY
Repayment of long term loans payable fin cfInterimDuration-558000000JPY
Repayments of lease obligations fin cfPrior1InterimDuration-15000000JPY
Repayments of lease obligations fin cfInterimDuration-3000000JPY
Cash dividends paid fin cfPrior1InterimDuration-188000000JPY
Cash dividends paid fin cfInterimDuration-193000000JPY
Net cash provided by used in financing activitiesPrior1InterimDuration-2471000000JPY
Net cash provided by used in financing activitiesInterimDuration-255000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1InterimDuration26000000JPY
Effect of exchange rate change on cash and cash equivalentsInterimDuration-6000000JPY
Net increase decrease in cash and cash equivalentsPrior1InterimDuration-2436000000JPY
Net increase decrease in cash and cash equivalentsInterimDuration345000000JPY
Cash and cash equivalentsPrior2YearInstant6505000000JPY
Cash and cash equivalentsPrior1YearInstant4008000000JPY
Cash and cash equivalentsPrior1InterimInstant4069000000JPY
Cash and cash equivalentsInterimInstant4354000000JPY
Freightage expenses sgaPrior1InterimDuration2265000000JPY
Freightage expenses sgaInterimDuration2646000000JPY
Salaries sgaPrior1InterimDuration1448000000JPY
Salaries sgaInterimDuration1488000000JPY
Provision for bonuses sgaPrior1InterimDuration263000000JPY
Provision for bonuses sgaInterimDuration334000000JPY
Retirement benefit expenses sgaPrior1InterimDuration62000000JPY
Retirement benefit expenses sgaInterimDuration64000000JPY
Provision for directors retirement benefits sgaPrior1InterimDuration10000000JPY
Provision for directors retirement benefits sgaInterimDuration9000000JPY
Provision of allowance for doubtful accounts sgaPrior1InterimDuration129000000JPY
Provision of allowance for doubtful accounts sgaInterimDuration0JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02938-000FoodWholesaleReportableSegmentsMember30508000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E02938-000FoodManufacturingReportableSegmentsMember2867000000JPY
Revenues from external customersPrior1InterimDuration_ReportableSegmentsMember33375000000JPY
Revenues from external customersPrior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember58000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass