Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥36.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥68.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥33.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥986m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥736m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥871m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥710m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥896m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥710m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥896m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥24.3bnat 2025-09-30Cons.Assets
Total assets¥23.0bnat 2025-03-31Cons.Assets
Total assets¥22.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥664m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥56m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥458m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥211m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥255m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥153.562025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥379.352024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.732024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio34.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio34.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥142m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥67m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥29m
Food Manufacturingreportable segmentrevenue2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentrevenue external2025-04-01 → 2025-09-30¥3.1bn
Food Manufacturingreportable segmentsegment profit2025-04-01 → 2025-09-30¥316m
Food Wholesalereportable segmentrevenue2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue external2025-04-01 → 2025-09-30¥33.0bn
Food Wholesalereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥6m
Food Wholesalereportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
—segment totalrevenue2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥6m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥36.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥36.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥74m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥125m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥66m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥20m
Food Manufacturingreportable segmentrevenue2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.9bn
Food Manufacturingreportable segmentsegment profit2024-04-01 → 2024-09-30¥141m
Food Wholesalereportable segmentrevenue2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue external2024-04-01 → 2024-09-30¥30.5bn
Food Wholesalereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥14m
Food Wholesalereportable segmentsegment profit2024-04-01 → 2024-09-30¥1.1bn
—segment totalrevenue2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥14m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥33.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥33.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥81m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 498
ItemContextValueUnit
Gain on sales of non current assets ope cfPrior1InterimDuration-JPY
Gain on sales of non current assets ope cfInterimDuration-0JPY
Loss on retirement of noncurrent assets ope cfPrior1InterimDuration0JPY
Loss on retirement of noncurrent assets ope cfInterimDuration0JPY
Loss gain on sales of investment securities ope cfPrior1InterimDuration-JPY
Loss gain on sales of investment securities ope cfInterimDuration-5000000JPY
Loss on sales of investments in capital of subsidiaries and affiliates ope cfPrior1InterimDuration-388000000JPY
Loss on sales of investments in capital of subsidiaries and affiliates ope cfInterimDuration-JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration126000000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration-2000000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration-10000000JPY
Increase decrease in provision for bonuses ope cfInterimDuration33000000JPY
Increase decrease in net defined benefit liability ope cfPrior1InterimDuration6000000JPY
Increase decrease in net defined benefit liability ope cfInterimDuration-0JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1InterimDuration-8000000JPY
Increase decrease in provision for directors retirement benefits ope cfInterimDuration-20000000JPY
Interest and dividends income ope cfPrior1InterimDuration-14000000JPY
Interest and dividends income ope cfInterimDuration-17000000JPY
Interest expenses ope cfPrior1InterimDuration22000000JPY
Interest expenses ope cfInterimDuration13000000JPY
Equity in earnings losses of affiliates ope cfPrior1InterimDuration-JPY
Equity in earnings losses of affiliates ope cfInterimDuration-6000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration295000000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration25000000JPY
Decrease increase in inventories ope cfPrior1InterimDuration-588000000JPY
Decrease increase in inventories ope cfInterimDuration-603000000JPY
Decrease increase in other assets ope cfPrior1InterimDuration-24000000JPY
Decrease increase in other assets ope cfInterimDuration-56000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration-396000000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration1053000000JPY
Increase decrease in other liabilities ope cfPrior1InterimDuration-384000000JPY
Increase decrease in other liabilities ope cfInterimDuration12000000JPY
Subtotal ope cfPrior1InterimDuration105000000JPY
Subtotal ope cfInterimDuration1675000000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration14000000JPY
Interest and dividends income received ope cf inv cfInterimDuration17000000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-22000000JPY
Interest expenses paid ope cf fin cfInterimDuration-12000000JPY
National subsidies received ope cfPrior1InterimDuration80000000JPY
National subsidies received ope cfInterimDuration-JPY
Income taxes paid ope cfPrior1InterimDuration-119000000JPY
Income taxes paid ope cfInterimDuration-613000000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration56000000JPY
Net cash provided by used in operating activitiesInterimDuration1066000000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-147000000JPY
Purchase of property plant and equipment inv cfInterimDuration-99000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1InterimDuration-JPY
Proceeds from sales of property plant and equipment inv cfInterimDuration0JPY
Purchase of intangible assets inv cfPrior1InterimDuration-42000000JPY
Purchase of intangible assets inv cfInterimDuration-180000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass