Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥43.4bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥83.4bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥41.8bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥1.3bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥418m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥1.3bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥910m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥149m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥1.2bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax−¥36m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥725m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥163m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥243m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥725m2025-03-01 → 2025-08-31Cons.Profit loss
Net income−¥243m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥34.2bnat 2025-08-31Cons.Assets
Total assets¥29.4bnat 2025-02-28Cons.Assets
Total assets¥31.9bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥23.3bnat 2025-08-31Cons.Liabilities
Total liabilities¥19.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥10.9bnat 2025-08-31Cons.Net assets
Net assets / equity¥10.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥10.3bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥3.1bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.2bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥1.2bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥173m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥38m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥45.322025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.232024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.22024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio31.9%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 444
ItemContextValueUnit
Current assetsPrior1YearInstant15197000000JPY
Current assetsCurrentQuarterInstant19714000000JPY
Buildings and structures netPrior1YearInstant5835000000JPY
Buildings and structures netCurrentQuarterInstant5993000000JPY
Other net ppePrior1YearInstant1218000000JPY
Other net ppeCurrentQuarterInstant1404000000JPY
Property plant and equipmentPrior1YearInstant7054000000JPY
Property plant and equipmentCurrentQuarterInstant7397000000JPY
Intangible assetsPrior1YearInstant315000000JPY
Intangible assetsCurrentQuarterInstant334000000JPY
Lease and guarantee depositsPrior1YearInstant5621000000JPY
Lease and guarantee depositsCurrentQuarterInstant5640000000JPY
Other ioaPrior1YearInstant1194000000JPY
Other ioaCurrentQuarterInstant1158000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-5000000JPY
Investments and other assetsPrior1YearInstant6810000000JPY
Investments and other assetsCurrentQuarterInstant6793000000JPY
Noncurrent assetsPrior1YearInstant14179000000JPY
Noncurrent assetsCurrentQuarterInstant14525000000JPY
AssetsPrior1YearInstant29376000000JPY
AssetsCurrentQuarterInstant34240000000JPY
Accounts payable tradePrior1YearInstant3975000000JPY
Accounts payable tradeCurrentQuarterInstant4278000000JPY
Electronically recorded obligations operating clPrior1YearInstant3904000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant6441000000JPY
Short term loans payablePrior1YearInstant3900000000JPY
Short term loans payableCurrentQuarterInstant3900000000JPY
Income taxes payablePrior1YearInstant453000000JPY
Income taxes payableCurrentQuarterInstant504000000JPY
Provision for bonusesPrior1YearInstant130000000JPY
Provision for bonusesCurrentQuarterInstant110000000JPY
Asset retirement obligations clPrior1YearInstant16000000JPY
Asset retirement obligations clCurrentQuarterInstant52000000JPY
Other clPrior1YearInstant1906000000JPY
Other clCurrentQuarterInstant2528000000JPY
Current liabilitiesPrior1YearInstant14285000000JPY
Current liabilitiesCurrentQuarterInstant17815000000JPY
Net defined benefit liabilityPrior1YearInstant2090000000JPY
Net defined benefit liabilityCurrentQuarterInstant2132000000JPY
Asset retirement obligations nclPrior1YearInstant2203000000JPY
Asset retirement obligations nclCurrentQuarterInstant2214000000JPY
Negative goodwillPrior1YearInstant85000000JPY
Negative goodwillCurrentQuarterInstant66000000JPY
Other nclPrior1YearInstant291000000JPY
Other nclCurrentQuarterInstant1097000000JPY
Noncurrent liabilitiesPrior1YearInstant4671000000JPY
Noncurrent liabilitiesCurrentQuarterInstant5511000000JPY
LiabilitiesPrior1YearInstant18957000000JPY
LiabilitiesCurrentQuarterInstant23327000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass