Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥43.4bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥83.4bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥41.8bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥1.3bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥418m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥1.3bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥910m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥149m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥1.2bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax−¥36m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥725m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥163m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥243m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥725m2025-03-01 → 2025-08-31Cons.Profit loss
Net income−¥243m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥34.2bnat 2025-08-31Cons.Assets
Total assets¥29.4bnat 2025-02-28Cons.Assets
Total assets¥31.9bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥23.3bnat 2025-08-31Cons.Liabilities
Total liabilities¥19.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥10.9bnat 2025-08-31Cons.Net assets
Net assets / equity¥10.4bnat 2025-02-28Cons.Net assets
Net assets / equity¥10.3bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥3.1bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.2bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥1.2bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥173m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥38m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥45.322025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.232024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.22024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio31.9%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 444
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember2205600
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1378
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1749600
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.1093
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember659600
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0412
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember367600
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0230
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember149700
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0094
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember45500
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0028
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember44500
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0028
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember40000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0025
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember37800
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0024
Number of shares heldCurrentQuarterInstant11261744
Shareholding ratioCurrentQuarterInstant0.7038
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember768900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15993400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember159934
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember7900
Number of shares issued shares voting rightsCurrentQuarterInstant16770200
Number of voting rights issued shares voting rightsCurrentQuarterInstant159934
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member768900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member768900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0459
Number of shares held in own name treasury shares etcCurrentQuarterInstant768900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant768900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0459
Cash and depositsPrior1YearInstant2033000000JPY
Cash and depositsCurrentQuarterInstant5125000000JPY
Accounts receivable tradePrior1YearInstant871000000JPY
Accounts receivable tradeCurrentQuarterInstant949000000JPY
MerchandisePrior1YearInstant8449000000JPY
MerchandiseCurrentQuarterInstant8580000000JPY
Accounts receivable otherPrior1YearInstant3034000000JPY
Accounts receivable otherCurrentQuarterInstant4330000000JPY
Other caPrior1YearInstant837000000JPY
Other caCurrentQuarterInstant737000000JPY
Allowance for doubtful accounts caPrior1YearInstant-29000000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-8000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass