Quarterly report · Q1
2693.TEDINET S100TDK0
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥139m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥250m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥139m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥455m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥277m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥139m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥130m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥304m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥191m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥124m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥193m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥14.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.19 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.23 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.44 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥560,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥560,000 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥690,000 |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥201m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥370m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥369m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥560,000 |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥560,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | −¥139m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥690,000 |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥170m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥398m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥397m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥300,000 |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥249m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 914000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1142000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 19980000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 7198000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 24600000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 24600000 | JPY |
| Other noi | Prior1YTDDuration | 1106000 | JPY |
| Other noi | CurrentYTDDuration | 1136000 | JPY |
| Non operating income | Prior1YTDDuration | 47571000 | JPY |
| Non operating income | CurrentYTDDuration | 35352000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7188000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6243000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 9493000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 9128000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2961000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 19683000 | JPY |
| Other noe | Prior1YTDDuration | 266000 | JPY |
| Other noe | CurrentYTDDuration | 250000 | JPY |
| Non operating expenses | Prior1YTDDuration | 19909000 | JPY |
| Non operating expenses | CurrentYTDDuration | 35305000 | JPY |
| Ordinary income | Prior1YTDDuration | 277167000 | JPY |
| Ordinary income | CurrentYTDDuration | -138542000 | JPY |
| Income before income taxes | Prior1YTDDuration | 277167000 | JPY |
| Income before income taxes | CurrentYTDDuration | -138542000 | JPY |
| Income taxes current | Prior1YTDDuration | 49345000 | JPY |
| Income taxes current | CurrentYTDDuration | 19921000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 34597000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -34429000 | JPY |
| Income taxes | Prior1YTDDuration | 83942000 | JPY |
| Income taxes | CurrentYTDDuration | -14508000 | JPY |
| Profit loss | Prior1YTDDuration | 193225000 | JPY |
| Profit loss | CurrentYTDDuration | -124033000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2339000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 5834000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 190886000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -129868000 | JPY |
| Profit loss | Prior1YTDDuration | 193225000 | JPY |
| Profit loss | CurrentYTDDuration | -124033000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3548000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 30194000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -9019000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 1687000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 24857000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 45002000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 19386000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 76883000 | JPY |
| Comprehensive income | Prior1YTDDuration | 212611000 | JPY |
| Comprehensive income | CurrentYTDDuration | -47150000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 208914000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -53313000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |