Quarterly report · Q1
2693.TEDINET S100TDK0
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥139m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥250m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥139m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥455m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥277m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥139m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥277m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥130m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥304m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥191m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥124m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥193m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥14.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.19 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.23 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.44 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥560,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥560,000 |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥690,000 |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥201m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥370m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥369m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥560,000 |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥560,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | −¥139m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥690,000 |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥170m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥398m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥397m |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥300,000 |
| jpcrp040300-q1r_E02932-000Optoelectronicsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥249m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 198096000 | JPY |
| Other cl | CurrentQuarterInstant | 189933000 | JPY |
| Current liabilities | Prior1YearInstant | 2073789000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3946311000 | JPY |
| Long term loans payable | Prior1YearInstant | 1902096000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1916174000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 316379000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 318823000 | JPY |
| Other ncl | Prior1YearInstant | 47292000 | JPY |
| Other ncl | CurrentQuarterInstant | 44641000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2265768000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2279639000 | JPY |
| Liabilities | Prior1YearInstant | 4339558000 | JPY |
| Liabilities | CurrentQuarterInstant | 6225951000 | JPY |
| Capital stock | Prior1YearInstant | 1389836000 | JPY |
| Capital stock | CurrentQuarterInstant | 1389836000 | JPY |
| Capital surplus | Prior1YearInstant | 1997995000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1997995000 | JPY |
| Retained earnings | Prior1YearInstant | 4384075000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4138118000 | JPY |
| Treasury stock | Prior1YearInstant | -86584000 | JPY |
| Treasury stock | CurrentQuarterInstant | -86590000 | JPY |
| Shareholders equity | Prior1YearInstant | 7685324000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7439361000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 130821000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 161015000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 20279000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 21966000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 214402000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 259404000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 365503000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 442387000 | JPY |
| Non controlling interests | Prior1YearInstant | 46016000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 52180000 | JPY |
| Net assets | Prior1YearInstant | 8096844000 | JPY |
| Net assets | CurrentQuarterInstant | 7933928000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12436402000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14159879000 | JPY |
| Net sales | Prior1YTDDuration | 3765499000 | JPY |
| Net sales | CurrentYTDDuration | 1476680000 | JPY |
| Cost of sales | Prior1YTDDuration | 2998385000 | JPY |
| Cost of sales | CurrentYTDDuration | 1079465000 | JPY |
| Gross profit | Prior1YTDDuration | 767114000 | JPY |
| Gross profit | CurrentYTDDuration | 397214000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 517608000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 535803000 | JPY |
| Operating income | Prior1YTDDuration | 249506000 | JPY |
| Operating income | CurrentYTDDuration | -138588000 | JPY |
| Interest income noi | Prior1YTDDuration | 970000 | JPY |
| Interest income noi | CurrentYTDDuration | 1274000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |