Quarterly report · Q3
2693.TEDINET S100PHJ3
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥727m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥264m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥917m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥635m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥404m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥917m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥404m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥652m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥437m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥663m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥283m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.2 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.61 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.73 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.8 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.9bn |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.9bn |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥648m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥617m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥608m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥725m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥150,000 |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥210m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥500m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥500m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥150,000 |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥262m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 264259000 | JPY |
| Operating income | CurrentYTDDuration | 727140000 | JPY |
| Interest income noi | Prior1YTDDuration | 3655000 | JPY |
| Interest income noi | CurrentYTDDuration | 5397000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4447000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4741000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 78939000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 104465000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 64880000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 73800000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 13001000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 23141000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 36839000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 29923000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 3474000 | JPY |
| Other noi | CurrentYTDDuration | 3542000 | JPY |
| Non operating income | Prior1YTDDuration | 208462000 | JPY |
| Non operating income | CurrentYTDDuration | 241788000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 21599000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 20266000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 37008000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 30681000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 9124000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 1232000 | JPY |
| Other noe | CurrentYTDDuration | 954000 | JPY |
| Non operating expenses | Prior1YTDDuration | 68964000 | JPY |
| Non operating expenses | CurrentYTDDuration | 51903000 | JPY |
| Ordinary income | Prior1YTDDuration | 403757000 | JPY |
| Ordinary income | CurrentYTDDuration | 917026000 | JPY |
| Income before income taxes | Prior1YTDDuration | 403757000 | JPY |
| Income before income taxes | CurrentYTDDuration | 917026000 | JPY |
| Income taxes current | Prior1YTDDuration | 123343000 | JPY |
| Income taxes current | CurrentYTDDuration | 212659000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -3062000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 41533000 | JPY |
| Income taxes | Prior1YTDDuration | 120281000 | JPY |
| Income taxes | CurrentYTDDuration | 254192000 | JPY |
| Profit loss | Prior1YTDDuration | 283476000 | JPY |
| Profit loss | CurrentYTDDuration | 662834000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -3619000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 10409000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 287096000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 652424000 | JPY |
| Profit loss | Prior1YTDDuration | 283476000 | JPY |
| Profit loss | CurrentYTDDuration | 662834000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 9089000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -16064000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |