Quarterly report · Q3
2693.TEDINET S100PHJ3
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥727m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥264m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥917m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥635m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥404m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥917m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥404m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥652m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥437m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥663m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥283m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.2 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.61 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.73 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.8 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.9bn |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.9bn |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥648m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥617m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥608m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥725m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥150,000 |
| jpcrp040300-q3r_E02932-000Electronic Equipment Machine Tools And Othersreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥210m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥500m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥500m |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥150,000 |
| jpcrp040300-q3r_E02932-000Optoelectronicsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥262m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 167814000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 86895000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 50400000 | JPY |
| Other cl | Prior1YearInstant | 1431608000 | JPY |
| Other cl | CurrentQuarterInstant | 1138176000 | JPY |
| Current liabilities | Prior1YearInstant | 4812031000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4793717000 | JPY |
| Long term loans payable | Prior1YearInstant | 2548242000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2148056000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 288187000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 301371000 | JPY |
| Other ncl | Prior1YearInstant | 36319000 | JPY |
| Other ncl | CurrentQuarterInstant | 60547000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2872749000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2509975000 | JPY |
| Liabilities | Prior1YearInstant | 7684780000 | JPY |
| Liabilities | CurrentQuarterInstant | 7303692000 | JPY |
| Capital stock | Prior1YearInstant | 1389836000 | JPY |
| Capital stock | CurrentQuarterInstant | 1389836000 | JPY |
| Capital surplus | Prior1YearInstant | 1997995000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1997995000 | JPY |
| Retained earnings | Prior1YearInstant | 3374530000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3968909000 | JPY |
| Treasury stock | Prior1YearInstant | -86526000 | JPY |
| Treasury stock | CurrentQuarterInstant | -86537000 | JPY |
| Shareholders equity | Prior1YearInstant | 6675836000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7270204000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 111847000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 95783000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 14814000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 87638000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 106613000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 236458000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 233275000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 419880000 | JPY |
| Non controlling interests | Prior1YearInstant | 25090000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 38743000 | JPY |
| Net assets | Prior1YearInstant | 6934202000 | JPY |
| Net assets | CurrentQuarterInstant | 7728829000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14618983000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15032521000 | JPY |
| Net sales | Prior1YTDDuration | 10978146000 | JPY |
| Net sales | CurrentYTDDuration | 15516816000 | JPY |
| Cost of sales | Prior1YTDDuration | 9405227000 | JPY |
| Cost of sales | CurrentYTDDuration | 13256193000 | JPY |
| Gross profit | Prior1YTDDuration | 1572918000 | JPY |
| Gross profit | CurrentYTDDuration | 2260622000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1308659000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1533481000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |