Quarterly report · Q3
2678.TEDINET S100T6DP
Period2023-05-21 → 2024-02-20
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥350.1bn | 2023-05-21 → 2024-02-20 | Cons. | Net sales |
| Revenue | ¥446.7bn | 2022-05-21 → 2023-05-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥334.2bn | 2022-05-21 → 2023-02-20 | Cons. | Net sales |
| Operating income | ¥12.5bn | 2023-05-21 → 2024-02-20 | Cons. | Operating income |
| Operating income | ¥10.4bn | 2022-05-21 → 2023-02-20 | Cons. | Operating income |
| Ordinary income | ¥12.3bn | 2023-05-21 → 2024-02-20 | Cons. | Ordinary income |
| Ordinary income | ¥14.4bn | 2022-05-21 → 2023-05-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.3bn | 2022-05-21 → 2023-02-20 | Cons. | Ordinary income |
| Profit before tax | ¥24.0bn | 2023-05-21 → 2024-02-20 | Cons. | Income before income taxes |
| Profit before tax | ¥10.4bn | 2022-05-21 → 2023-02-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥16.1bn | 2023-05-21 → 2024-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.8bn | 2022-05-21 → 2023-05-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.1bn | 2022-05-21 → 2023-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.4bn | 2023-05-21 → 2024-02-20 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2022-05-21 → 2023-02-20 | Cons. | Profit loss |
| Total assets | ¥233.2bn | at 2024-02-20 | Cons. | Assets |
| Total assets | ¥227.5bn | at 2023-05-20 | Cons. | Assets |
| Total assets | ¥204.3bn | at 2023-02-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥153.2bn | at 2024-02-20 | Cons. | Liabilities |
| Total liabilities | ¥160.6bn | at 2023-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥80.0bn | at 2024-02-20 | Cons. | Net assets |
| Net assets / equity | ¥66.9bn | at 2023-05-20 | Cons. | Net assets |
| Net assets / equity | ¥63.0bn | at 2023-02-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.2bn | at 2024-02-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.2bn | at 2023-05-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥165.62 | 2023-05-21 → 2024-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.01 | 2023-11-21 → 2024-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.43 | 2022-05-21 → 2023-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.79 | 2022-05-21 → 2023-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.81 | 2022-11-21 → 2023-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥165.54 | 2023-05-21 → 2024-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.36 | 2022-05-21 → 2023-05-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.74 | 2022-05-21 → 2023-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.0% | at 2024-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2023-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-02-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-05-21 → 2024-02-20 | ¥1.4bn |
| Otherother segments | revenue external | 2023-05-21 → 2024-02-20 | ¥582m |
| Otherother segments | revenue intersegment | 2023-05-21 → 2024-02-20 | ¥823m |
| Otherother segments | segment profit | 2023-05-21 → 2024-02-20 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2023-05-21 → 2024-02-20 | −¥823m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-21 → 2024-02-20 | −¥823m |
| Reconciling Itemsreconciling | segment profit | 2023-05-21 → 2024-02-20 | −¥17m |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥343.2bn |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | revenue external | 2023-05-21 → 2024-02-20 | ¥343.2bn |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | segment profit | 2023-05-21 → 2024-02-20 | ¥12.6bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥6.3bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | revenue external | 2023-05-21 → 2024-02-20 | ¥6.3bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | segment profit | 2023-05-21 → 2024-02-20 | −¥115m |
| —segment total | revenue | 2023-05-21 → 2024-02-20 | ¥349.5bn |
| —segment total | revenue external | 2023-05-21 → 2024-02-20 | ¥349.5bn |
| —segment total | segment profit | 2023-05-21 → 2024-02-20 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-21 → 2024-02-20 | ¥350.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-21 → 2024-02-20 | ¥350.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-21 → 2024-02-20 | ¥823m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-21 → 2024-02-20 | ¥12.5bn |
| Otherother segments | revenue | 2022-05-21 → 2023-02-20 | ¥1.5bn |
| Otherother segments | revenue external | 2022-05-21 → 2023-02-20 | ¥740m |
| Otherother segments | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥770m |
| Otherother segments | segment profit | 2022-05-21 → 2023-02-20 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2022-05-21 → 2023-02-20 | −¥770m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-21 → 2023-02-20 | −¥770m |
| Reconciling Itemsreconciling | segment profit | 2022-05-21 → 2023-02-20 | −¥23m |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥327.1bn |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥327.1bn |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥10.5bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥6.4bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥6.4bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | segment profit | 2022-05-21 → 2023-02-20 | −¥195m |
| —segment total | revenue | 2022-05-21 → 2023-02-20 | ¥333.5bn |
| —segment total | revenue external | 2022-05-21 → 2023-02-20 | ¥333.5bn |
| —segment total | segment profit | 2022-05-21 → 2023-02-20 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-21 → 2023-02-20 | ¥335.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-21 → 2023-02-20 | ¥334.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥770m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-21 → 2023-02-20 | ¥10.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Software in progress | Prior1YearInstant | 11037000000 | JPY |
| Software in progress | CurrentQuarterInstant | 1606000000 | JPY |
| Goodwill | Prior1YearInstant | 5533000000 | JPY |
| Goodwill | CurrentQuarterInstant | 5130000000 | JPY |
| Customer related intangible assets | Prior1YearInstant | 8064000000 | JPY |
| Customer related intangible assets | CurrentQuarterInstant | 7672000000 | JPY |
| Other ia | Prior1YearInstant | 9000000 | JPY |
| Other ia | CurrentQuarterInstant | 11000000 | JPY |
| Intangible assets | Prior1YearInstant | 32594000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 31895000000 | JPY |
| Investment securities | Prior1YearInstant | 159000000 | JPY |
| Investment securities | CurrentQuarterInstant | 159000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4226000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 930000000 | JPY |
| Other ioa | Prior1YearInstant | 7545000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7512000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -840000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -806000000 | JPY |
| Investments and other assets | Prior1YearInstant | 11091000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7795000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 71547000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 67278000000 | JPY |
| Assets | Prior1YearInstant | 227506000000 | JPY |
| Assets | CurrentQuarterInstant | 233217000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 54614000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 60676000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 33683000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 22899000000 | JPY |
| Short term loans payable | Prior1YearInstant | 380000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 380000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 10127000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 8290000000 | JPY |
| Accounts payable other | Prior1YearInstant | 12356000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 11284000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2677000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1844000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 423000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 1816000000 | JPY |
| Provision cl | Prior1YearInstant | 373000000 | JPY |
| Provision cl | CurrentQuarterInstant | 1050000000 | JPY |
| Other cl | Prior1YearInstant | 5863000000 | JPY |
| Other cl | CurrentQuarterInstant | 6097000000 | JPY |
| Current liabilities | Prior1YearInstant | 120499000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 114340000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10337000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9623000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 16850000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 15882000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4764000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4975000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |