Quarterly report · Q3
2678.TEDINET S100T6DP
Period2023-05-21 → 2024-02-20
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥350.1bn | 2023-05-21 → 2024-02-20 | Cons. | Net sales |
| Revenue | ¥446.7bn | 2022-05-21 → 2023-05-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥334.2bn | 2022-05-21 → 2023-02-20 | Cons. | Net sales |
| Operating income | ¥12.5bn | 2023-05-21 → 2024-02-20 | Cons. | Operating income |
| Operating income | ¥10.4bn | 2022-05-21 → 2023-02-20 | Cons. | Operating income |
| Ordinary income | ¥12.3bn | 2023-05-21 → 2024-02-20 | Cons. | Ordinary income |
| Ordinary income | ¥14.4bn | 2022-05-21 → 2023-05-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.3bn | 2022-05-21 → 2023-02-20 | Cons. | Ordinary income |
| Profit before tax | ¥24.0bn | 2023-05-21 → 2024-02-20 | Cons. | Income before income taxes |
| Profit before tax | ¥10.4bn | 2022-05-21 → 2023-02-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥16.1bn | 2023-05-21 → 2024-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.8bn | 2022-05-21 → 2023-05-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.1bn | 2022-05-21 → 2023-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥16.4bn | 2023-05-21 → 2024-02-20 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2022-05-21 → 2023-02-20 | Cons. | Profit loss |
| Total assets | ¥233.2bn | at 2024-02-20 | Cons. | Assets |
| Total assets | ¥227.5bn | at 2023-05-20 | Cons. | Assets |
| Total assets | ¥204.3bn | at 2023-02-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥153.2bn | at 2024-02-20 | Cons. | Liabilities |
| Total liabilities | ¥160.6bn | at 2023-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥80.0bn | at 2024-02-20 | Cons. | Net assets |
| Net assets / equity | ¥66.9bn | at 2023-05-20 | Cons. | Net assets |
| Net assets / equity | ¥63.0bn | at 2023-02-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.2bn | at 2024-02-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥66.2bn | at 2023-05-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥165.62 | 2023-05-21 → 2024-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.01 | 2023-11-21 → 2024-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.43 | 2022-05-21 → 2023-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.79 | 2022-05-21 → 2023-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.81 | 2022-11-21 → 2023-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥165.54 | 2023-05-21 → 2024-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.36 | 2022-05-21 → 2023-05-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.74 | 2022-05-21 → 2023-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.0% | at 2024-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2023-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-02-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-05-21 → 2024-02-20 | ¥1.4bn |
| Otherother segments | revenue external | 2023-05-21 → 2024-02-20 | ¥582m |
| Otherother segments | revenue intersegment | 2023-05-21 → 2024-02-20 | ¥823m |
| Otherother segments | segment profit | 2023-05-21 → 2024-02-20 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2023-05-21 → 2024-02-20 | −¥823m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-21 → 2024-02-20 | −¥823m |
| Reconciling Itemsreconciling | segment profit | 2023-05-21 → 2024-02-20 | −¥17m |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥343.2bn |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | revenue external | 2023-05-21 → 2024-02-20 | ¥343.2bn |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | segment profit | 2023-05-21 → 2024-02-20 | ¥12.6bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥6.3bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | revenue external | 2023-05-21 → 2024-02-20 | ¥6.3bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | segment profit | 2023-05-21 → 2024-02-20 | −¥115m |
| —segment total | revenue | 2023-05-21 → 2024-02-20 | ¥349.5bn |
| —segment total | revenue external | 2023-05-21 → 2024-02-20 | ¥349.5bn |
| —segment total | segment profit | 2023-05-21 → 2024-02-20 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-21 → 2024-02-20 | ¥350.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-21 → 2024-02-20 | ¥350.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-21 → 2024-02-20 | ¥823m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-21 → 2024-02-20 | ¥12.5bn |
| Otherother segments | revenue | 2022-05-21 → 2023-02-20 | ¥1.5bn |
| Otherother segments | revenue external | 2022-05-21 → 2023-02-20 | ¥740m |
| Otherother segments | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥770m |
| Otherother segments | segment profit | 2022-05-21 → 2023-02-20 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2022-05-21 → 2023-02-20 | −¥770m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-21 → 2023-02-20 | −¥770m |
| Reconciling Itemsreconciling | segment profit | 2022-05-21 → 2023-02-20 | −¥23m |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥327.1bn |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥327.1bn |
| jpcrp040300-q3r_E03363-000E Commercereportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥10.5bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥6.4bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥6.4bn |
| jpcrp040300-q3r_E03363-000Logisticsreportable segment | segment profit | 2022-05-21 → 2023-02-20 | −¥195m |
| —segment total | revenue | 2022-05-21 → 2023-02-20 | ¥333.5bn |
| —segment total | revenue external | 2022-05-21 → 2023-02-20 | ¥333.5bn |
| —segment total | segment profit | 2022-05-21 → 2023-02-20 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-21 → 2023-02-20 | ¥335.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-21 → 2023-02-20 | ¥334.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥770m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-21 → 2023-02-20 | ¥10.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 39400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0004 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 39400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 39400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0004 | |
| Cash and deposits | Prior1YearInstant | 66223000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 58246000000 | JPY |
| Trade receivables and contract assets ca | Prior1YearInstant | 51954000000 | JPY |
| Trade receivables and contract assets ca | CurrentQuarterInstant | 55503000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 22017000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 22762000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 306000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 263000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 112000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 79000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 12623000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 26494000000 | JPY |
| Other ca | Prior1YearInstant | 2757000000 | JPY |
| Other ca | CurrentQuarterInstant | 2618000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -36000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -30000000 | JPY |
| Current assets | Prior1YearInstant | 155958000000 | JPY |
| Current assets | CurrentQuarterInstant | 165938000000 | JPY |
| Buildings and structures | Prior1YearInstant | 10031000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 10345000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -4648000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -5065000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5382000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5279000000 | JPY |
| Land | Prior1YearInstant | 247000000 | JPY |
| Land | CurrentQuarterInstant | 257000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 30268000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 31667000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -11850000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -14052000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 18417000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 17615000000 | JPY |
| Other ppe | Prior1YearInstant | 11719000000 | JPY |
| Other ppe | CurrentQuarterInstant | 12388000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -8729000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -9155000000 | JPY |
| Other net ppe | Prior1YearInstant | 2989000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3232000000 | JPY |
| Construction in progress | Prior1YearInstant | 825000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1202000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 27862000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 27588000000 | JPY |
| Software | Prior1YearInstant | 7950000000 | JPY |
| Software | CurrentQuarterInstant | 17473000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |