Quarterly report · Q2
2670.TEDINET S100PC3J
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥136.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥243.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥121.3bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥20.0bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥14.3bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥20.5bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.8bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥19.7bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.4bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.3bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.5bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.4bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥10.5bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥344.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥317.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥318.8bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.6bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥301.5bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥284.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥286.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥140.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥141.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥152.3bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥151.8bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥143.9bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥146.5bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.8bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥25.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥989m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.8bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥161.35 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.33 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.6 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.77 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.67 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥497m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥497m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥17m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥95.5bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥95.1bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥431m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥17.1bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥41.2bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥41.1bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥66m |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥2.9bn |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥136.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥136.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥497m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥20.0bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥415m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥415m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | ¥27m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥84.9bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥84.6bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥339m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥12.4bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥36.8bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥36.7bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥75m |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥1.9bn |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥121.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥121.3bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥415m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥14.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 565
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 46585000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 48695000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 90796000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 93354000000 | JPY |
| Assets | Prior1YearInstant | 317720000000 | JPY |
| Assets | CurrentQuarterInstant | 344123000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 13161000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 18408000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3467000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4884000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6783000000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 912000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 984000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1015000000 | JPY |
| Provision cl | Prior1YearInstant | 226000000 | JPY |
| Provision cl | CurrentQuarterInstant | 228000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 205000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 205000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 933000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 780000000 | JPY |
| Other cl | Prior1YearInstant | 9521000000 | JPY |
| Other cl | CurrentQuarterInstant | 9223000000 | JPY |
| Current liabilities | Prior1YearInstant | 31268000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 41026000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 313000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 518000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 345000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 403000000 | JPY |
| Other ncl | Prior1YearInstant | 911000000 | JPY |
| Other ncl | CurrentQuarterInstant | 652000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1570000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1575000000 | JPY |
| Liabilities | Prior1YearInstant | 32838000000 | JPY |
| Liabilities | CurrentQuarterInstant | 42601000000 | JPY |
| Capital stock | Prior1YearInstant | 19972000000 | JPY |
| Capital stock | CurrentQuarterInstant | 19972000000 | JPY |
| Capital surplus | Prior1YearInstant | 24043000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24043000000 | JPY |
| Retained earnings | Prior1YearInstant | 228162000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 234464000000 | JPY |
| Treasury stock | Prior1YearInstant | -2000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3000000 | JPY |
| Shareholders equity | Prior1YearInstant | 272176000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 278478000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1991000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5935000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9131000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 15180000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |