Quarterly report · Q2
2670.TEDINET S100PC3J
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥136.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥243.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥121.3bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥20.0bn | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥14.3bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥20.5bn | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.8bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥19.7bn | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.4bn | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.3bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.5bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.4bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥10.5bn | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥344.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥317.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥318.8bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.6bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥301.5bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥284.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥286.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥140.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥141.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥152.3bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥151.8bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥143.9bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥146.5bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.8bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥25.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥989m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.8bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.9bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥161.35 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.33 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.6 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.77 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.67 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥497m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥497m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥17m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥95.5bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥95.1bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥431m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥17.1bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥41.2bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥41.1bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥66m |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥2.9bn |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥136.7bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥136.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥497m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥20.0bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥415m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥415m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | ¥27m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥84.9bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥84.6bn |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥339m |
| jpcrp040300-q2r_E02925-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥12.4bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥36.8bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥36.7bn |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥75m |
| jpcrp040300-q2r_E02925-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥1.9bn |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥121.7bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥121.3bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥415m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥14.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 565
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -145000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -174000000 | JPY |
| Current assets | Prior1YearInstant | 226923000000 | JPY |
| Current assets | CurrentQuarterInstant | 250768000000 | JPY |
| Buildings and structures | Prior1YearInstant | 34711000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 35603000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -19233000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -19886000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 15478000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 15717000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 17116000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 19103000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -12757000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -14597000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4359000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4505000000 | JPY |
| Land | Prior1YearInstant | 19198000000 | JPY |
| Land | CurrentQuarterInstant | 19306000000 | JPY |
| Construction in progress | Prior1YearInstant | 293000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 392000000 | JPY |
| Other ppe | Prior1YearInstant | 438000000 | JPY |
| Other ppe | CurrentQuarterInstant | 441000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -394000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -391000000 | JPY |
| Other net ppe | Prior1YearInstant | 44000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 49000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 39373000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 39971000000 | JPY |
| Right of trademark | Prior1YearInstant | 393000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 198000000 | JPY |
| Goodwill | Prior1YearInstant | 509000000 | JPY |
| Goodwill | CurrentQuarterInstant | 115000000 | JPY |
| Other ia | Prior1YearInstant | 3935000000 | JPY |
| Other ia | CurrentQuarterInstant | 4373000000 | JPY |
| Intangible assets | Prior1YearInstant | 4837000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4687000000 | JPY |
| Investment securities | Prior1YearInstant | 14567000000 | JPY |
| Investment securities | CurrentQuarterInstant | 17901000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 609000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 614000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1450000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1326000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 25960000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 26748000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3416000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1705000000 | JPY |
| Other ioa | Prior1YearInstant | 596000000 | JPY |
| Other ioa | CurrentQuarterInstant | 417000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |