Quarterly report · Q1
2670.TEDINET S100OPS5
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥243.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥10.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥8.3bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥10.8bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.4bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.5bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥331.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥317.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥317.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥289.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥284.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥281.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥137.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥141.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.02 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.6 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.1 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥28m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥51.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥51.1bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥202m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥10.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥46m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥344m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥69.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥69.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥248m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥10.5bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥214m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥214m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥19m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥44.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥44.2bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥182m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥7.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥18.5bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥18.5bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥32m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥62.8bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥62.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥214m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥8.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 305000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 25000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 17000000 | JPY |
| Loss due to covid19 el | Prior1YTDDuration | 103000000 | JPY |
| Loss due to covid19 el | CurrentYTDDuration | 19000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 188000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 388000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 8540000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 10431000000 | JPY |
| Income taxes current | Prior1YTDDuration | 3111000000 | JPY |
| Income taxes current | CurrentYTDDuration | 3351000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -9000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -10000000 | JPY |
| Income taxes | Prior1YTDDuration | 3102000000 | JPY |
| Income taxes | CurrentYTDDuration | 3340000000 | JPY |
| Profit loss | Prior1YTDDuration | 5437000000 | JPY |
| Profit loss | CurrentYTDDuration | 7090000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 64000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 73000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5373000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 7017000000 | JPY |
| Profit loss | Prior1YTDDuration | 5437000000 | JPY |
| Profit loss | CurrentYTDDuration | 7090000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1841000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1935000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2086000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2583000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3928000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4519000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 9366000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 11610000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 9227000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 11483000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 138000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 126000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 58746000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 66610000000 | JPY |
| Work in process | Prior1YearInstant | 92000000 | JPY |
| Work in process | CurrentQuarterInstant | 92000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1008000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1266000000 | JPY |
| Inventories | Prior1YearInstant | 59847000000 | JPY |
| Inventories | CurrentQuarterInstant | 67969000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02925-000DomesticReportableSegmentsMember | 44154000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02925-000OverseasReportableSegmentsMember | 18471000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 62625000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 62625000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02925-000DomesticReportableSegmentsMember | 182000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |