Quarterly report · Q1
2670.TEDINET S100OPS5
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥243.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥10.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥8.3bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥10.8bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.4bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.5bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥331.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥317.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥317.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥289.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥284.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥281.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥137.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥141.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.02 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.6 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.1 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥28m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥51.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥51.1bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥202m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥10.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥46m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥344m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥69.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥69.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥248m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥10.5bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥214m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥214m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥19m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥44.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥44.2bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥182m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥7.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥18.5bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥18.5bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥32m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥62.8bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥62.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥214m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥8.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Utilities expenses sga | Prior1YTDDuration | 461000000 | JPY |
| Utilities expenses sga | CurrentYTDDuration | 562000000 | JPY |
| Commission fee sga | Prior1YTDDuration | 1724000000 | JPY |
| Commission fee sga | CurrentYTDDuration | 1975000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 401000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 393000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 190000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 209000000 | JPY |
| Other sga | Prior1YTDDuration | 2135000000 | JPY |
| Other sga | CurrentYTDDuration | 2253000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 24719000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 26273000000 | JPY |
| Operating income | Prior1YTDDuration | 8305000000 | JPY |
| Operating income | CurrentYTDDuration | 10533000000 | JPY |
| Interest income noi | Prior1YTDDuration | 18000000 | JPY |
| Interest income noi | CurrentYTDDuration | 27000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 25000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 66000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 108000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Rent income for house noi | Prior1YTDDuration | 266000000 | JPY |
| Rent income for house noi | CurrentYTDDuration | 236000000 | JPY |
| Advertising medium income noi | Prior1YTDDuration | 8000000 | JPY |
| Advertising medium income noi | CurrentYTDDuration | 8000000 | JPY |
| Other noi | Prior1YTDDuration | 76000000 | JPY |
| Other noi | CurrentYTDDuration | 44000000 | JPY |
| Non operating income | Prior1YTDDuration | 503000000 | JPY |
| Non operating income | CurrentYTDDuration | 382000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 0 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 5000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 144000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 108000000 | JPY |
| Other noe | Prior1YTDDuration | 10000000 | JPY |
| Other noe | CurrentYTDDuration | 36000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 154000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 152000000 | JPY |
| Ordinary income | Prior1YTDDuration | 8653000000 | JPY |
| Ordinary income | CurrentYTDDuration | 10763000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 13000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 74000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Employment adjustment subsidies for covid19 ei | Prior1YTDDuration | 0 | JPY |
| Employment adjustment subsidies for covid19 ei | CurrentYTDDuration | 42000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 75000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 55000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 59000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 45000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |