Quarterly report · Q1
2670.TEDINET S100OPS5
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥243.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥10.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥8.3bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥10.8bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.4bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.5bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥331.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥317.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥317.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥289.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥284.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥281.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥137.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥141.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.02 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.6 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.1 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥28m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥51.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥51.1bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥202m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥10.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥46m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥344m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥69.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥69.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥248m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥10.5bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥214m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥214m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥19m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥44.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥44.2bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥182m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥7.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥18.5bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥18.5bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥32m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥62.8bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥62.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥214m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥8.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 14567000000 | JPY |
| Investment securities | CurrentQuarterInstant | 15970000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 609000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 804000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1450000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1388000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 25960000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 26682000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 8000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3416000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2587000000 | JPY |
| Other ioa | Prior1YearInstant | 596000000 | JPY |
| Other ioa | CurrentQuarterInstant | 592000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17000000 | JPY |
| Investments and other assets | Prior1YearInstant | 46585000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 48016000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 90796000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 93005000000 | JPY |
| Assets | Prior1YearInstant | 317720000000 | JPY |
| Assets | CurrentQuarterInstant | 331827000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 13161000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 19880000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2056000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4884000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3940000000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 665000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 984000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1724000000 | JPY |
| Provision cl | Prior1YearInstant | 226000000 | JPY |
| Provision cl | CurrentQuarterInstant | 204000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 205000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 10000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 933000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 1277000000 | JPY |
| Other cl | Prior1YearInstant | 9521000000 | JPY |
| Other cl | CurrentQuarterInstant | 10806000000 | JPY |
| Current liabilities | Prior1YearInstant | 31268000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 40565000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 313000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 501000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 345000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 556000000 | JPY |
| Other ncl | Prior1YearInstant | 911000000 | JPY |
| Other ncl | CurrentQuarterInstant | 727000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1570000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1785000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |