Quarterly report · Q1
2670.TEDINET S100OPS5
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥243.9bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥10.5bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥8.3bn | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥10.8bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥28.3bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.4bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.5bn | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.4bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.1bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥331.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥317.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥317.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥32.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥289.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥284.9bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥281.3bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥137.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥141.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.02 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.6 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.1 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥248m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥28m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥51.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥51.1bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥202m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥10.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥18.1bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥46m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥344m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥69.4bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥69.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥248m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥10.5bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥214m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥214m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥19m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥44.3bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥44.2bn |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥182m |
| jpcrp040300-q1r_E02925-000Domesticreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥7.2bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥18.5bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥18.5bn |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥32m |
| jpcrp040300-q1r_E02925-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥1.1bn |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥62.8bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥62.6bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥214m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥8.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 141767000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 136973000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 11091000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 14477000000 | JPY |
| Short term investment securities | Prior1YearInstant | 10181000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 11314000000 | JPY |
| Inventories | Prior1YearInstant | 59847000000 | JPY |
| Inventories | CurrentQuarterInstant | 67969000000 | JPY |
| Other ca | Prior1YearInstant | 4180000000 | JPY |
| Other ca | CurrentQuarterInstant | 8244000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -145000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -157000000 | JPY |
| Current assets | Prior1YearInstant | 226923000000 | JPY |
| Current assets | CurrentQuarterInstant | 238821000000 | JPY |
| Buildings and structures | Prior1YearInstant | 34711000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 35571000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -19233000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -19340000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 15478000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 16231000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 17116000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 17763000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -12757000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -13366000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 4359000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 4397000000 | JPY |
| Land | Prior1YearInstant | 19198000000 | JPY |
| Land | CurrentQuarterInstant | 19253000000 | JPY |
| Construction in progress | Prior1YearInstant | 293000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 308000000 | JPY |
| Other ppe | Prior1YearInstant | 438000000 | JPY |
| Other ppe | CurrentQuarterInstant | 432000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -394000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -389000000 | JPY |
| Other net ppe | Prior1YearInstant | 44000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 42000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 39373000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 40232000000 | JPY |
| Right of trademark | Prior1YearInstant | 393000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 300000000 | JPY |
| Goodwill | Prior1YearInstant | 509000000 | JPY |
| Goodwill | CurrentQuarterInstant | 322000000 | JPY |
| Other ia | Prior1YearInstant | 3935000000 | JPY |
| Other ia | CurrentQuarterInstant | 4133000000 | JPY |
| Intangible assets | Prior1YearInstant | 4837000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 4756000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |