Quarterly report · Q1
2659.TEDINET S100U13O
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.1bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥57.7bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥4.5bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥210.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥55.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥4.3bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue2 |
| Operating income | ¥4.1bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.9bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥184.8bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥186.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥175.1bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥40.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥145.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥146.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥137.4bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥54.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.58 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥345.63 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.74 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥0 |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥409m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥55.6bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥55.5bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥6m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥57.7bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥57.7bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥6m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥341m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥53.6bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥53.6bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥7m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥3.2bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥55.6bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥55.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥7m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 6000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6000000 | JPY |
| Other noe | Prior1YTDDuration | 3000000 | JPY |
| Other noe | CurrentYTDDuration | 5000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3668000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4300000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 41000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 15000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 41000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 15000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3627000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4284000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1499000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1209000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -372000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 133000000 | JPY |
| Income taxes | Prior1YTDDuration | 1126000000 | JPY |
| Income taxes | CurrentYTDDuration | 1343000000 | JPY |
| Profit loss | Prior1YTDDuration | 2500000000 | JPY |
| Profit loss | CurrentYTDDuration | 2941000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 129000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 172000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2371000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2769000000 | JPY |
| Profit loss | Prior1YTDDuration | 2500000000 | JPY |
| Profit loss | CurrentYTDDuration | 2941000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -12000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 12000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -12000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 15000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2488000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2957000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2359000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2784000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 129000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 172000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03352-000RetailBusinessReportableSegmentsMember | 53600000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03352-000ConvenienceStoreBusinessReportableSegmentsMember | 2029000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 55629000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 55629000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03352-000RetailBusinessReportableSegmentsMember | 7000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03352-000ConvenienceStoreBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 7000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -7000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |