Quarterly report · Q1
2659.TEDINET S100U13O
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.1bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥57.7bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥4.5bn | 2024-03-01 → 2024-05-31 | Cons. | Operating revenue2 |
| Revenue | ¥210.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥55.6bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥4.3bn | 2023-03-01 → 2023-05-31 | Cons. | Operating revenue2 |
| Operating income | ¥4.1bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.9bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.7bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥184.8bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥186.7bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥175.1bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥40.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥145.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥146.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥137.4bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥54.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥89.58 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥345.63 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.74 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | ¥0 |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥409m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥55.6bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥55.5bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥6m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥57.7bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥57.7bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥6m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥4.1bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.0bn |
| jpcrp040300-q1r_E03352-000Convenience Store Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥341m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥53.6bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥53.6bn |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥7m |
| jpcrp040300-q1r_E03352-000Retail Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥3.2bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥55.6bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥55.6bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥7m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 7060000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7086000000 | JPY |
| Liabilities | Prior1YearInstant | 40551000000 | JPY |
| Liabilities | CurrentQuarterInstant | 39464000000 | JPY |
| Capital stock | Prior1YearInstant | 3723000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3723000000 | JPY |
| Capital surplus | Prior1YearInstant | 3715000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3715000000 | JPY |
| Retained earnings | Prior1YearInstant | 139155000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 138524000000 | JPY |
| Treasury stock | Prior1YearInstant | -4249000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4249000000 | JPY |
| Shareholders equity | Prior1YearInstant | 142346000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 141714000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 102000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 115000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -46000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -43000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 56000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 71000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3748000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3568000000 | JPY |
| Net assets | Prior1YearInstant | 146151000000 | JPY |
| Net assets | CurrentQuarterInstant | 145355000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 186703000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 184819000000 | JPY |
| Net sales | Prior1YTDDuration | 51319000000 | JPY |
| Net sales | CurrentYTDDuration | 53120000000 | JPY |
| Cost of sales | Prior1YTDDuration | 35121000000 | JPY |
| Cost of sales | CurrentYTDDuration | 36187000000 | JPY |
| Gross profit | Prior1YTDDuration | 16197000000 | JPY |
| Gross profit | CurrentYTDDuration | 16932000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 4310000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 4542000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 20507000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 21474000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 16960000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 17339000000 | JPY |
| Operating income | Prior1YTDDuration | 3547000000 | JPY |
| Operating income | CurrentYTDDuration | 4134000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4000000 | JPY |
| Gain on adjustment of account payable noi | Prior1YTDDuration | 62000000 | JPY |
| Gain on adjustment of account payable noi | CurrentYTDDuration | 56000000 | JPY |
| Other noi | Prior1YTDDuration | 62000000 | JPY |
| Other noi | CurrentYTDDuration | 114000000 | JPY |
| Non operating income | Prior1YTDDuration | 131000000 | JPY |
| Non operating income | CurrentYTDDuration | 177000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |