Quarterly report · Q3
2585.TEDINET S100Q71J
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥25.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥16.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥17.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥16.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥134.25 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.49 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.11 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.57 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.85 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥130.8 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥192.4 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥152.05 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,885,740 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,550,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,550,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 247000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 44000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 69000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 857000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 765000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7720000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5305000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2535000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3340000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 634000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 433000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3169000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3774000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10889000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9079000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1045000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1052000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1228000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1244000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3969000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5351000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6243000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7648000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6243000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7648000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 17133000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 16728000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 19547000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 22301000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 11291000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 12774000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 8256000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 9527000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 6350000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 7035000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1905000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2492000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |