Quarterly report · Q3
2585.TEDINET S100Q71J
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥25.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥16.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥17.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥16.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥134.25 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.49 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.11 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.57 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.85 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥130.8 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥192.4 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥152.05 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,885,740 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,550,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,550,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 270
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12811400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 128114 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2340 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12813740 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 128114 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3894000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2279000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3058000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3769000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1099000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 768000000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 101000000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 67000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 626000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 718000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 172000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 309000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -30000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -30000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8923000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7882000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1522000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2785000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1775000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2423000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 1059000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 832000000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 2289000000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 1587000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6646000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7629000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 86000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1503000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1128000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8210000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8845000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 17133000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16728000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1039000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 985000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 709000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1282000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1029000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 387000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |