Half-year report · Q2
2579.TEDINET S100U5QD
Period2024-01-01 → 2024-06-30
Filed2024-08-07
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥411.5bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥868.6bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥404.1bn | 2023-01-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥6.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥873m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥6.6bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥297m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥3.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | −¥267m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥3.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥839.2bn | at 2024-06-30 | Cons. | Assets IFRS |
| Total assets | ¥844.8bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥829.8bn | at 2023-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥371.9bn | at 2024-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥374.8bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥467.3bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥470.0bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥469.1bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥476.4bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥467.1bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥469.8bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥468.9bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥94.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥113.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥59.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥10.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥59.1bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥2.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥14.3bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥5.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥15.2bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥7.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-1.65 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥10.43 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-22.01 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥10.36 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Equity ratio | 55.7% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 55.6% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.5% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 606
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities IFRS | CurrentQuarterInstant | 371898000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 15232000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 15232000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 451389000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 451375000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 88365000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 83875000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -85362000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -84895000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 223000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 1551000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 469847000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 467138000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 174000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 190000000 | JPY |
| Equity IFRS | Prior1YearInstant | 470021000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 467328000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 844832000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 839226000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 404109000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 411455000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 227313000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 230251000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 176797000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 181204000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 183212000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 183971000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 2022000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 5990000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 2135000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 2031000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -0 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 14000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -6529000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 1207000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 277000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 287000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 328000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 621000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -6580000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 873000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | -2648000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 1140000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -3932000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -267000000 | JPY |
| Profit loss attributable to owners of the parent company IFRS | Prior1YTDDuration | -3947000000 | JPY |
| Profit loss attributable to owners of the parent company IFRS | CurrentYTDDuration | -297000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 15000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 29000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | -22.01 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |