Half-year report · Q2
2579.TEDINET S100U5QD
Period2024-01-01 → 2024-06-30
Filed2024-08-07
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥411.5bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥868.6bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥404.1bn | 2023-01-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥6.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥873m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥6.6bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥297m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥3.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | −¥267m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥3.9bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥839.2bn | at 2024-06-30 | Cons. | Assets IFRS |
| Total assets | ¥844.8bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥829.8bn | at 2023-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥371.9bn | at 2024-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥374.8bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥467.3bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥470.0bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥469.1bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥476.4bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥467.1bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥469.8bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥468.9bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥94.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥113.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥59.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥10.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥59.1bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥2.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥14.3bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥5.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥15.2bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥7.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-1.65 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥10.43 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-22.01 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥10.36 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Equity ratio | 55.7% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 55.6% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.5% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 606
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets IFRS | CurrentQuarterInstant | 320358000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 401687000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 386605000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 23894000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 26594000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 63819000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 63013000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 310000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 324000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 11898000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 12378000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 25222000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 24476000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 4245000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 5478000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 531077000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 518868000000 | JPY |
| Assets IFRS | Prior1YearInstant | 844832000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 839226000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 116612000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 125910000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 40979000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 40994000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 5267000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 5803000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 1111000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 839000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 4176000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 1189000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 29297000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 17121000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 197443000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 191855000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 114802000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 114327000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 20349000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 22079000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 15000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 99000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 19856000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 21110000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1781000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1574000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 16757000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 16616000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 3809000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 4238000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 177369000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 180043000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 374812000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |