Marusan-AI
2551.TFoods
Filed as MARUSAN-AI CO., LTD. (2022-08–2026-05)
Financials · Consolidated
| Fiscal year ended | 2025-09 | 2024-09 | 2023-09 | 2022-09 | 2021-09 | 2020-09 |
|---|---|---|---|---|---|---|
| Revenue | ¥32.9bn | ¥33.2bn | ¥31.0bn | ¥30.7bn | ¥30.1bn | ¥29.5bn |
| Operating income | ¥858m | ¥1.1bn | −¥280m | ¥237m | ¥380m | — |
| Ordinary income | ¥858m | ¥1.1bn | −¥257m | ¥257m | ¥407m | ¥921m |
| Net income (owners) | ¥713m | ¥829m | −¥898m | ¥143m | ¥177m | ¥716m |
| Total assets | ¥27.0bn | ¥26.9bn | ¥25.6bn | ¥27.2bn | ¥26.0bn | ¥25.9bn |
| Net assets / equity | ¥7.0bn | ¥6.5bn | ¥5.7bn | ¥6.6bn | ¥6.5bn | ¥6.5bn |
| Operating cash flow | ¥788m | ¥2.4bn | ¥676m | ¥2.4bn | ¥715m | ¥2.1bn |
| EPS (basic) | ¥315.71 | ¥363.31 | ¥-393.71 | ¥62.55 | ¥77.65 | ¥313.81 |
From EDINET filings. Select any figure to open the report it came from. r = changed in a later filing (the report page shows the original). — = not reported in the filings structured so far.
Reports · 13
| Period | Form | Figures |
|---|---|---|
| 2025-09-21 → 2026-03-20 | Half-year | 67 figures · EDINET |
| 2024-09-21 → 2025-09-20 | Annual | 195 figures · EDINET |
| 2024-09-21 → 2025-03-20 | Half-year | 67 figures · EDINET |
| 2023-09-21 → 2024-09-20 | Annual | 195 figures · EDINET |
| 2023-09-21 → 2024-06-20 | Quarterly Q3 | 45 figures · EDINET |
| 2023-09-21 → 2024-03-20 | Quarterly Q2 | 69 figures · EDINET |
| 2023-09-21 → 2023-12-20 | Quarterly Q1 | 43 figures · EDINET |
| 2022-09-21 → 2023-09-20 | Annual | 195 figures · EDINET |
| 2022-09-21 → 2023-06-20 | Quarterly Q3 | 45 figures · EDINET |
| 2022-09-21 → 2023-03-20 | Quarterly Q2 | 69 figures · EDINET |
| 2022-09-21 → 2022-12-20 | Quarterly Q1 | 43 figures · EDINET |
| 2021-09-21 → 2022-09-20 | Annual | 197 figures · EDINET |
| 2021-09-21 → 2022-06-20 | Quarterly Q3 | 45 figures · EDINET |
22 more reports are still being processed.
Segments · FY ended 2025-09
| Segment | External sales | Profit |
|---|---|---|
| Miso | ¥2.0bn | ¥134m |
| Soymilk | ¥28.1bn | ¥5.1bn |
| Other segments | ¥149,000 | ¥149,000 |
| Other segments | ¥2.7bn | ¥431m |
| Total | ¥32.9bn | ¥5.7bn |
| Total | ¥32.9bn | ¥5.7bn |
Segment names from EDINET member IDs; not mapped to a common taxonomy.