Quarterly report · Q3
2551.TEDINET S100U4QU
Period2023-09-21 → 2024-06-20
Filed2024-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.5bn | 2023-09-21 → 2024-06-20 | Cons. | Net sales |
| Revenue | ¥31.0bn | 2022-09-21 → 2023-09-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.7bn | 2022-09-21 → 2023-06-20 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-09-21 → 2024-06-20 | Cons. | Operating income |
| Operating income | −¥153m | 2022-09-21 → 2023-06-20 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-09-21 → 2024-06-20 | Cons. | Ordinary income |
| Ordinary income | −¥257m | 2022-09-21 → 2023-09-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥116m | 2022-09-21 → 2023-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-09-21 → 2024-06-20 | Cons. | Income before income taxes |
| Profit before tax | −¥415m | 2022-09-21 → 2023-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥786m | 2023-09-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥898m | 2022-09-21 → 2023-09-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥306m | 2022-09-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥786m | 2023-09-21 → 2024-06-20 | Cons. | Profit loss |
| Net income | −¥306m | 2022-09-21 → 2023-06-20 | Cons. | Profit loss |
| Total assets | ¥25.6bn | at 2024-06-20 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2023-09-20 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2023-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2024-06-20 | Cons. | Liabilities |
| Total liabilities | ¥20.0bn | at 2023-09-20 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2024-06-20 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-09-20 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2023-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-09-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥344.44 | 2023-09-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.86 | 2024-03-21 → 2024-06-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-393.71 | 2022-09-21 → 2023-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-133.92 | 2022-09-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.07 | 2023-03-21 → 2023-06-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.0% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2023-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-21 → 2024-06-20 | ¥943,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-21 → 2024-06-20 | ¥943,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-21 → 2024-06-20 | ¥943,000 |
| Otherother segments | revenue | 2023-09-21 → 2024-06-20 | ¥1.9bn |
| Otherother segments | revenue external | 2023-09-21 → 2024-06-20 | ¥1.9bn |
| Otherother segments | segment profit | 2023-09-21 → 2024-06-20 | ¥152m |
| jpcrp040300-q3r_E00422-000Misoreportable segment | revenue | 2023-09-21 → 2024-06-20 | ¥2.9bn |
| jpcrp040300-q3r_E00422-000Misoreportable segment | revenue external | 2023-09-21 → 2024-06-20 | ¥2.9bn |
| jpcrp040300-q3r_E00422-000Misoreportable segment | segment profit | 2023-09-21 → 2024-06-20 | ¥106m |
| jpcrp040300-q3r_E00422-000Soymilkreportable segment | revenue | 2023-09-21 → 2024-06-20 | ¥19.7bn |
| jpcrp040300-q3r_E00422-000Soymilkreportable segment | revenue external | 2023-09-21 → 2024-06-20 | ¥19.7bn |
| jpcrp040300-q3r_E00422-000Soymilkreportable segment | segment profit | 2023-09-21 → 2024-06-20 | ¥4.3bn |
| —segment total | revenue | 2023-09-21 → 2024-06-20 | ¥24.5bn |
| —segment total | revenue external | 2023-09-21 → 2024-06-20 | ¥24.5bn |
| —segment total | segment profit | 2023-09-21 → 2024-06-20 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-21 → 2024-06-20 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-21 → 2024-06-20 | ¥24.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-21 → 2024-06-20 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-21 → 2023-06-20 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-21 → 2023-06-20 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-21 → 2023-06-20 | ¥8m |
| Otherother segments | revenue | 2022-09-21 → 2023-06-20 | ¥1.7bn |
| Otherother segments | revenue external | 2022-09-21 → 2023-06-20 | ¥1.7bn |
| Otherother segments | segment profit | 2022-09-21 → 2023-06-20 | ¥3m |
| jpcrp040300-q3r_E00422-000Misoreportable segment | revenue | 2022-09-21 → 2023-06-20 | ¥3.3bn |
| jpcrp040300-q3r_E00422-000Misoreportable segment | revenue external | 2022-09-21 → 2023-06-20 | ¥3.3bn |
| jpcrp040300-q3r_E00422-000Misoreportable segment | segment profit | 2022-09-21 → 2023-06-20 | −¥2m |
| jpcrp040300-q3r_E00422-000Soymilkreportable segment | revenue | 2022-09-21 → 2023-06-20 | ¥17.7bn |
| jpcrp040300-q3r_E00422-000Soymilkreportable segment | revenue external | 2022-09-21 → 2023-06-20 | ¥17.7bn |
| jpcrp040300-q3r_E00422-000Soymilkreportable segment | segment profit | 2022-09-21 → 2023-06-20 | ¥3.2bn |
| —segment total | revenue | 2022-09-21 → 2023-06-20 | ¥22.7bn |
| —segment total | revenue external | 2022-09-21 → 2023-06-20 | ¥22.7bn |
| —segment total | segment profit | 2022-09-21 → 2023-06-20 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-21 → 2023-06-20 | ¥22.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-21 → 2023-06-20 | ¥22.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-21 → 2023-06-20 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7996000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3254724000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00422-000MisoReportableSegmentsMember | 2928356000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00422-000SoymilkReportableSegmentsMember | 19702920000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 1897079000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 24528356000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 943000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 24529300000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00422-000MisoReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00422-000SoymilkReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00422-000MisoReportableSegmentsMember | 2928356000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00422-000SoymilkReportableSegmentsMember | 19702920000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 1897079000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 24528356000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 943000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 24529300000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00422-000MisoReportableSegmentsMember | 106122000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00422-000SoymilkReportableSegmentsMember | 4271313000 | JPY |
| Operating income | CurrentYTDDuration_OtherReportableSegmentsMember | 152260000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 4529696000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 943000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4530640000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-08-01 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第73期第３四半期(自 2024年３月21日 至 2024年６月20日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)マルサンアイ株式会社 | |
| Company name in english cover page | FilingDateInstant | MARUSAN-AI CO., LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 堺 信 好 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)愛知県岡崎市仁木町字荒下1番地 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 0564-27-3700 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役管理統括部長 磯 村 智 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)愛知県岡崎市仁木町字荒下1番地 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 0564-27-3700 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役管理統括部長 磯 村 智 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E00422 | |
| Fund code | FilingDateInstant | － | |
| Security code | FilingDateInstant | 25510 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)マルサンアイ株式会社 | |
| Filer name in english | FilingDateInstant | MARUSAN-AI CO., LTD. | |
| Fund name in japanese | FilingDateInstant | － | |
| Fund name in english | FilingDateInstant | － | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |