Quarterly report · Q1
2551.TEDINET S100SOXS
Period2023-09-21 → 2023-12-20
Filed2024-02-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2023-09-21 → 2023-12-20 | Cons. | Net sales |
| Revenue | ¥31.0bn | 2022-09-21 → 2023-09-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2022-09-21 → 2022-12-20 | Cons. | Net sales |
| Operating income | ¥287m | 2023-09-21 → 2023-12-20 | Cons. | Operating income |
| Operating income | ¥171m | 2022-09-21 → 2022-12-20 | Cons. | Operating income |
| Ordinary income | ¥287m | 2023-09-21 → 2023-12-20 | Cons. | Ordinary income |
| Ordinary income | −¥257m | 2022-09-21 → 2023-09-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥170m | 2022-09-21 → 2022-12-20 | Cons. | Ordinary income |
| Profit before tax | ¥299m | 2023-09-21 → 2023-12-20 | Cons. | Income before income taxes |
| Profit before tax | ¥170m | 2022-09-21 → 2022-12-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥207m | 2023-09-21 → 2023-12-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥898m | 2022-09-21 → 2023-09-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥78m | 2022-09-21 → 2022-12-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥207m | 2023-09-21 → 2023-12-20 | Cons. | Profit loss |
| Net income | ¥78m | 2022-09-21 → 2022-12-20 | Cons. | Profit loss |
| Total assets | ¥25.1bn | at 2023-12-20 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2023-09-20 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2022-12-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2023-12-20 | Cons. | Liabilities |
| Total liabilities | ¥20.0bn | at 2023-09-20 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2023-12-20 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-09-20 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-12-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-12-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-09-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.55 | 2023-09-21 → 2023-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-393.71 | 2022-09-21 → 2023-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.2 | 2022-09-21 → 2022-12-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.2% | at 2023-12-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2023-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2022-12-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-09-21 → 2023-12-20 | ¥719m |
| Otherother segments | revenue external | 2023-09-21 → 2023-12-20 | ¥719m |
| Otherother segments | segment profit | 2023-09-21 → 2023-12-20 | ¥55m |
| jpcrp040300-q1r_E00422-000Misoreportable segment | revenue | 2023-09-21 → 2023-12-20 | ¥1.1bn |
| jpcrp040300-q1r_E00422-000Misoreportable segment | revenue external | 2023-09-21 → 2023-12-20 | ¥1.1bn |
| jpcrp040300-q1r_E00422-000Misoreportable segment | segment profit | 2023-09-21 → 2023-12-20 | ¥36m |
| jpcrp040300-q1r_E00422-000Soymilkreportable segment | revenue | 2023-09-21 → 2023-12-20 | ¥6.5bn |
| jpcrp040300-q1r_E00422-000Soymilkreportable segment | revenue external | 2023-09-21 → 2023-12-20 | ¥6.5bn |
| jpcrp040300-q1r_E00422-000Soymilkreportable segment | segment profit | 2023-09-21 → 2023-12-20 | ¥1.3bn |
| —segment total | revenue | 2023-09-21 → 2023-12-20 | ¥8.3bn |
| —segment total | revenue external | 2023-09-21 → 2023-12-20 | ¥8.3bn |
| —segment total | segment profit | 2023-09-21 → 2023-12-20 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-21 → 2023-12-20 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-21 → 2023-12-20 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-21 → 2023-12-20 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-21 → 2022-12-20 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-21 → 2022-12-20 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-21 → 2022-12-20 | ¥4m |
| Otherother segments | revenue | 2022-09-21 → 2022-12-20 | ¥671m |
| Otherother segments | revenue external | 2022-09-21 → 2022-12-20 | ¥671m |
| Otherother segments | segment profit | 2022-09-21 → 2022-12-20 | ¥8m |
| jpcrp040300-q1r_E00422-000Misoreportable segment | revenue | 2022-09-21 → 2022-12-20 | ¥1.2bn |
| jpcrp040300-q1r_E00422-000Misoreportable segment | revenue external | 2022-09-21 → 2022-12-20 | ¥1.2bn |
| jpcrp040300-q1r_E00422-000Misoreportable segment | segment profit | 2022-09-21 → 2022-12-20 | ¥19m |
| jpcrp040300-q1r_E00422-000Soymilkreportable segment | revenue | 2022-09-21 → 2022-12-20 | ¥6.0bn |
| jpcrp040300-q1r_E00422-000Soymilkreportable segment | revenue external | 2022-09-21 → 2022-12-20 | ¥6.0bn |
| jpcrp040300-q1r_E00422-000Soymilkreportable segment | segment profit | 2022-09-21 → 2022-12-20 | ¥1.3bn |
| —segment total | revenue | 2022-09-21 → 2022-12-20 | ¥7.9bn |
| —segment total | revenue external | 2022-09-21 → 2022-12-20 | ¥7.9bn |
| —segment total | segment profit | 2022-09-21 → 2022-12-20 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-21 → 2022-12-20 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-21 → 2022-12-20 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-21 → 2022-12-20 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 2043716000 | JPY |
| Gross profit | CurrentYTDDuration | 2150012000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1872422000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1862568000 | JPY |
| Operating income | Prior1YTDDuration | 171294000 | JPY |
| Operating income | CurrentYTDDuration | 287444000 | JPY |
| Interest income noi | Prior1YTDDuration | 3064000 | JPY |
| Interest income noi | CurrentYTDDuration | 3003000 | JPY |
| Insurance income noi | Prior1YTDDuration | 2563000 | JPY |
| Insurance income noi | CurrentYTDDuration | 3801000 | JPY |
| Rent income of real estate noi | Prior1YTDDuration | 3934000 | JPY |
| Rent income of real estate noi | CurrentYTDDuration | 3934000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 780000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 187000 | JPY |
| Other noi | Prior1YTDDuration | 8683000 | JPY |
| Other noi | CurrentYTDDuration | 5384000 | JPY |
| Non operating income | Prior1YTDDuration | 19026000 | JPY |
| Non operating income | CurrentYTDDuration | 16311000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9628000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6281000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 5893000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 6025000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 703000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 342000 | JPY |
| Loss on transfer of receivables noe | Prior1YTDDuration | 3328000 | JPY |
| Loss on transfer of receivables noe | CurrentYTDDuration | 3404000 | JPY |
| Other noe | Prior1YTDDuration | 274000 | JPY |
| Other noe | CurrentYTDDuration | 515000 | JPY |
| Non operating expenses | Prior1YTDDuration | 19829000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16569000 | JPY |
| Ordinary income | Prior1YTDDuration | 170491000 | JPY |
| Ordinary income | CurrentYTDDuration | 287185000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 2552000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 10207000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 12759000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 224000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1109000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 224000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1109000 | JPY |
| Income before income taxes | Prior1YTDDuration | 170266000 | JPY |
| Income before income taxes | CurrentYTDDuration | 298834000 | JPY |
| Income taxes | Prior1YTDDuration | 92236000 | JPY |
| Income taxes | CurrentYTDDuration | 92250000 | JPY |
| Profit loss | Prior1YTDDuration | 78030000 | JPY |
| Profit loss | CurrentYTDDuration | 206584000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 4000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |