Quarterly report · Q2
2551.TEDINET S100QO88
Period2022-09-21 → 2023-03-20
Filed2023-05-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.8bn | 2022-09-21 → 2023-03-20 | Cons. | Net sales |
| Revenue | ¥30.7bn | 2021-09-21 → 2022-09-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2021-09-21 → 2022-03-20 | Cons. | Net sales |
| Operating income | −¥127m | 2022-09-21 → 2023-03-20 | Cons. | Operating income |
| Operating income | ¥183m | 2021-09-21 → 2022-03-20 | Cons. | Operating income |
| Ordinary income | −¥97m | 2022-09-21 → 2023-03-20 | Cons. | Ordinary income |
| Ordinary income | ¥257m | 2021-09-21 → 2022-09-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥189m | 2021-09-21 → 2022-03-20 | Cons. | Ordinary income |
| Profit before tax | −¥388m | 2022-09-21 → 2023-03-20 | Cons. | Income before income taxes |
| Profit before tax | ¥174m | 2021-09-21 → 2022-03-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥280m | 2022-09-21 → 2023-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥143m | 2021-09-21 → 2022-09-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2021-09-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥280m | 2022-09-21 → 2023-03-20 | Cons. | Profit loss |
| Net income | ¥106m | 2021-09-21 → 2022-03-20 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2023-03-20 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2022-09-20 | Cons. | Assets |
| Total assets | ¥25.7bn | at 2022-03-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2023-03-20 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2022-09-20 | Cons. | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-03-20 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-09-20 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-03-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-09-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2023-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-03-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-09-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥206m | 2022-09-21 → 2023-03-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2021-09-21 → 2022-09-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-09-21 → 2022-03-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥415m | 2022-09-21 → 2023-03-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2021-09-21 → 2022-09-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥602m | 2021-09-21 → 2022-03-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥57m | 2022-09-21 → 2023-03-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥265m | 2021-09-21 → 2022-09-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥449m | 2021-09-21 → 2022-03-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-122.85 | 2022-09-21 → 2023-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-157.06 | 2022-12-21 → 2023-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.55 | 2021-09-21 → 2022-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.28 | 2021-09-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.16 | 2021-12-21 → 2022-03-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.7% | at 2023-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2022-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-21 → 2023-03-20 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-21 → 2023-03-20 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-21 → 2023-03-20 | ¥7m |
| Otherother segments | revenue | 2022-09-21 → 2023-03-20 | ¥1.2bn |
| Otherother segments | revenue external | 2022-09-21 → 2023-03-20 | ¥1.2bn |
| Otherother segments | segment profit | 2022-09-21 → 2023-03-20 | −¥6m |
| jpcrp040300-q2r_E00422-000Misoreportable segment | revenue | 2022-09-21 → 2023-03-20 | ¥2.3bn |
| jpcrp040300-q2r_E00422-000Misoreportable segment | revenue external | 2022-09-21 → 2023-03-20 | ¥2.3bn |
| jpcrp040300-q2r_E00422-000Misoreportable segment | segment profit | 2022-09-21 → 2023-03-20 | ¥6m |
| jpcrp040300-q2r_E00422-000Soymilkreportable segment | revenue | 2022-09-21 → 2023-03-20 | ¥11.4bn |
| jpcrp040300-q2r_E00422-000Soymilkreportable segment | revenue external | 2022-09-21 → 2023-03-20 | ¥11.4bn |
| jpcrp040300-q2r_E00422-000Soymilkreportable segment | segment profit | 2022-09-21 → 2023-03-20 | ¥2.1bn |
| —segment total | revenue | 2022-09-21 → 2023-03-20 | ¥14.8bn |
| —segment total | revenue external | 2022-09-21 → 2023-03-20 | ¥14.8bn |
| —segment total | segment profit | 2022-09-21 → 2023-03-20 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-21 → 2023-03-20 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-21 → 2023-03-20 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-21 → 2023-03-20 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-21 → 2022-03-20 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-21 → 2022-03-20 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-21 → 2022-03-20 | ¥9m |
| Otherother segments | revenue | 2021-09-21 → 2022-03-20 | ¥1.3bn |
| Otherother segments | revenue external | 2021-09-21 → 2022-03-20 | ¥1.3bn |
| Otherother segments | segment profit | 2021-09-21 → 2022-03-20 | −¥4m |
| jpcrp040300-q2r_E00422-000Misoreportable segment | revenue | 2021-09-21 → 2022-03-20 | ¥2.5bn |
| jpcrp040300-q2r_E00422-000Misoreportable segment | revenue external | 2021-09-21 → 2022-03-20 | ¥2.5bn |
| jpcrp040300-q2r_E00422-000Misoreportable segment | segment profit | 2021-09-21 → 2022-03-20 | ¥124m |
| jpcrp040300-q2r_E00422-000Soymilkreportable segment | revenue | 2021-09-21 → 2022-03-20 | ¥11.5bn |
| jpcrp040300-q2r_E00422-000Soymilkreportable segment | revenue external | 2021-09-21 → 2022-03-20 | ¥11.5bn |
| jpcrp040300-q2r_E00422-000Soymilkreportable segment | segment profit | 2021-09-21 → 2022-03-20 | ¥2.3bn |
| —segment total | revenue | 2021-09-21 → 2022-03-20 | ¥15.3bn |
| —segment total | revenue external | 2021-09-21 → 2022-03-20 | ¥15.3bn |
| —segment total | segment profit | 2021-09-21 → 2022-03-20 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-21 → 2022-03-20 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-21 → 2022-03-20 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-21 → 2022-03-20 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 1726959000 | JPY |
| Other ca | CurrentQuarterInstant | 2005784000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2711000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2733000 | JPY |
| Current assets | Prior1YearInstant | 11650471000 | JPY |
| Current assets | CurrentQuarterInstant | 11243686000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5615028000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5467727000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3830053000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3542581000 | JPY |
| Land | Prior1YearInstant | 4295919000 | JPY |
| Land | CurrentQuarterInstant | 4287554000 | JPY |
| Other net ppe | Prior1YearInstant | 181082000 | JPY |
| Other net ppe | CurrentQuarterInstant | 152453000 | JPY |
| Property plant and equipment | Prior1YearInstant | 13922083000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 13450316000 | JPY |
| Intangible assets | Prior1YearInstant | 227058000 | JPY |
| Intangible assets | CurrentQuarterInstant | 174849000 | JPY |
| Investment securities | Prior1YearInstant | 142669000 | JPY |
| Investment securities | CurrentQuarterInstant | 144108000 | JPY |
| Other ioa | Prior1YearInstant | 1266292000 | JPY |
| Other ioa | CurrentQuarterInstant | 1407804000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10876000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11080000 | JPY |
| Investments and other assets | Prior1YearInstant | 1398085000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1540832000 | JPY |
| Noncurrent assets | Prior1YearInstant | 15547227000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 15165999000 | JPY |
| Assets | Prior1YearInstant | 27197698000 | JPY |
| Assets | CurrentQuarterInstant | 26409686000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3949048000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3318426000 | JPY |
| Short term loans payable | Prior1YearInstant | 1482000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2082000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1284267000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1275750000 | JPY |
| Income taxes payable | Prior1YearInstant | 51504000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 28773000 | JPY |
| Provision for bonuses | Prior1YearInstant | 392933000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 326779000 | JPY |
| Accounts payable other | Prior1YearInstant | 3944534000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 3629523000 | JPY |
| Other cl | Prior1YearInstant | 1059576000 | JPY |
| Other cl | CurrentQuarterInstant | 1546877000 | JPY |
| Current liabilities | Prior1YearInstant | 12163865000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12208130000 | JPY |
| Long term loans payable | Prior1YearInstant | 6074591000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5617481000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1284622000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1316667000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |