Annual report
2551.TEDINET S100PSBU
Period2021-09-21 → 2022-09-20
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.7bn | 2021-09-21 → 2022-09-20 | Cons. | Net sales |
| Revenue | ¥30.1bn | 2020-09-21 → 2021-09-20 | Cons. | Net sales |
| Revenue | ¥29.5bn | 2019-09-21 → 2020-09-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.4bn | 2018-09-21 → 2019-09-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.3bn | 2017-09-21 → 2018-09-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥237m | 2021-09-21 → 2022-09-20 | Cons. | Operating income |
| Operating income | ¥380m | 2020-09-21 → 2021-09-20 | Cons. | Operating income |
| Ordinary income | ¥257m | 2021-09-21 → 2022-09-20 | Cons. | Ordinary income |
| Ordinary income | ¥407m | 2020-09-21 → 2021-09-20 | Cons. | Ordinary income |
| Ordinary income | ¥921m | 2019-09-21 → 2020-09-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥388m | 2018-09-21 → 2019-09-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥414m | 2017-09-21 → 2018-09-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥227m | 2021-09-21 → 2022-09-20 | Cons. | Income before income taxes |
| Profit before tax | ¥374m | 2020-09-21 → 2021-09-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥143m | 2021-09-21 → 2022-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥177m | 2020-09-21 → 2021-09-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥716m | 2019-09-21 → 2020-09-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥889m | 2018-09-21 → 2019-09-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2017-09-21 → 2018-09-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥143m | 2021-09-21 → 2022-09-20 | Cons. | Profit loss |
| Net income | ¥177m | 2020-09-21 → 2021-09-20 | Cons. | Profit loss |
| Total assets | ¥27.2bn | at 2022-09-20 | Cons. | Assets |
| Total assets | ¥26.0bn | at 2021-09-20 | Cons. | Assets |
| Total assets | ¥25.9bn | at 2020-09-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥24.1bn | at 2019-09-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥23.5bn | at 2018-09-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.6bn | at 2022-09-20 | Cons. | Liabilities |
| Total liabilities | ¥19.4bn | at 2021-09-20 | Cons. | Liabilities |
| Net assets / equity | ¥6.6bn | at 2022-09-20 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-09-20 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2020-09-20d | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2019-09-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.3bn | at 2018-09-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-09-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2021-09-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-09-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-09-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2020-09-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2019-09-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.9bn | at 2018-09-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.4bn | 2021-09-21 → 2022-09-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥715m | 2020-09-21 → 2021-09-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2019-09-21 → 2020-09-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2018-09-21 → 2019-09-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2017-09-21 → 2018-09-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2021-09-21 → 2022-09-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2020-09-21 → 2021-09-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2019-09-21 → 2020-09-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2018-09-21 → 2019-09-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥665m | 2017-09-21 → 2018-09-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥265m | 2021-09-21 → 2022-09-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥707m | 2020-09-21 → 2021-09-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥326m | 2019-09-21 → 2020-09-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥358m | 2018-09-21 → 2019-09-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2017-09-21 → 2018-09-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥62.55 | 2021-09-21 → 2022-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.65 | 2020-09-21 → 2021-09-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.81 | 2019-09-21 → 2020-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥389.68 | 2018-09-21 → 2019-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥502.47 | 2017-09-21 → 2018-09-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,907.83 | at 2022-09-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,862.11 | at 2021-09-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,837.72 | at 2020-09-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,600.54 | at 2019-09-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,304.05 | at 2018-09-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 24.4% | at 2022-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2021-09-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2020-09-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2019-09-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.4% | at 2018-09-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.2% | 2021-09-21 → 2022-09-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2020-09-21 → 2021-09-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2019-09-21 → 2020-09-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2018-09-21 → 2019-09-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.3% | 2017-09-21 → 2018-09-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 453 | at 2022-09-20 | Cons. | Number of employees |
| Employees | 444 | at 2021-09-20 | Cons. | Number of employees |
| Employees | 426 | at 2020-09-20d | Cons. | Number of employees |
| Employees | 421 | at 2019-09-20d | Cons. | Number of employees |
| Employees | 408 | at 2018-09-20d | Cons. | Number of employees |
| Revenue | ¥30.2bn | 2021-09-21 → 2022-09-20 | Standalone | Net sales |
| Revenue | ¥29.6bn | 2020-09-21 → 2021-09-20 | Standalone | Net sales |
| Revenue | ¥29.0bn | 2019-09-21 → 2020-09-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.9bn | 2018-09-21 → 2019-09-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.7bn | 2017-09-21 → 2018-09-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥314m | 2021-09-21 → 2022-09-20 | Standalone | Operating income |
| Operating income | ¥544m | 2020-09-21 → 2021-09-20 | Standalone | Operating income |
| Ordinary income | ¥204m | 2021-09-21 → 2022-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥532m | 2020-09-21 → 2021-09-20 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2019-09-21 → 2020-09-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥808m | 2018-09-21 → 2019-09-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥664m | 2017-09-21 → 2018-09-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥174m | 2021-09-21 → 2022-09-20 | Standalone | Income before income taxes |
| Profit before tax | ¥374m | 2020-09-21 → 2021-09-20 | Standalone | Income before income taxes |
| Net income | ¥56m | 2021-09-21 → 2022-09-20 | Standalone | Profit loss |
| Net income | ¥144m | 2020-09-21 → 2021-09-20 | Standalone | Profit loss |
| Net income | ¥393m | 2019-09-21 → 2020-09-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥497m | 2018-09-21 → 2019-09-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥821m | 2017-09-21 → 2018-09-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥21.2bn | at 2022-09-20 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2021-09-20 | Standalone | Assets |
| Total assets | ¥19.8bn | at 2020-09-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥18.2bn | at 2019-09-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.7bn | at 2018-09-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.8bn | at 2022-09-20 | Standalone | Liabilities |
| Total liabilities | ¥14.7bn | at 2021-09-20 | Standalone | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-09-20 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-09-20 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2020-09-20d | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2019-09-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.8bn | at 2018-09-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-09-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-09-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥24.44 | 2021-09-21 → 2022-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.28 | 2020-09-21 → 2021-09-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.46 | 2019-09-21 → 2020-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥218 | 2018-09-21 → 2019-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥359.67 | 2017-09-21 → 2018-09-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2021-09-21 → 2022-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2020-09-21 → 2021-09-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2019-09-21 → 2020-09-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2018-09-21 → 2019-09-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2017-09-21 → 2018-09-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,354.91 | at 2022-09-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,363.31 | at 2021-09-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,369.99 | at 2020-09-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,255.29 | at 2019-09-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,113.65 | at 2018-09-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 25.3% | at 2022-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2021-09-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.3% | at 2020-09-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2019-09-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2018-09-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.0% | 2021-09-21 → 2022-09-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2020-09-21 → 2021-09-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2019-09-21 → 2020-09-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2018-09-21 → 2019-09-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.4% | 2017-09-21 → 2018-09-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,296,176 | at 2022-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,296,176 | at 2021-09-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,296,176 | at 2020-09-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,296,176 | at 2019-09-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,296,176 | at 2018-09-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 353 | at 2022-09-20 | Standalone | Number of employees |
| Employees | 345 | at 2021-09-20 | Standalone | Number of employees |
| Employees | 330 | at 2020-09-20d | Standalone | Number of employees |
| Employees | 331 | at 2019-09-20d | Standalone | Number of employees |
| Employees | 327 | at 2018-09-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 72
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-09-21 → 2022-09-20 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-09-21 → 2022-09-20 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-09-20 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-21 → 2022-09-20 | ¥17m |
| Otherother segments | capex | 2021-09-21 → 2022-09-20 | ¥282m |
| Otherother segments | depreciation | 2021-09-21 → 2022-09-20 | ¥122m |
| Otherother segments | revenue | 2021-09-21 → 2022-09-20 | ¥2.3bn |
| Otherother segments | revenue external | 2021-09-21 → 2022-09-20 | ¥2.3bn |
| Otherother segments | segment assets | at 2022-09-20 | ¥1.2bn |
| Otherother segments | segment profit | 2021-09-21 → 2022-09-20 | −¥21m |
| Misoreportable segment | capex | 2021-09-21 → 2022-09-20 | ¥202m |
| Misoreportable segment | depreciation | 2021-09-21 → 2022-09-20 | ¥151m |
| Misoreportable segment | employees | at 2022-09-20 | 50 pure |
| Misoreportable segment | revenue | 2021-09-21 → 2022-09-20 | ¥4.6bn |
| Misoreportable segment | revenue external | 2021-09-21 → 2022-09-20 | ¥4.6bn |
| Misoreportable segment | segment assets | at 2022-09-20 | ¥1.8bn |
| Misoreportable segment | segment profit | 2021-09-21 → 2022-09-20 | ¥117m |
| Soymilkreportable segment | capex | 2021-09-21 → 2022-09-20 | ¥220m |
| Soymilkreportable segment | depreciation | 2021-09-21 → 2022-09-20 | ¥881m |
| Soymilkreportable segment | employees | at 2022-09-20 | 158 pure |
| Soymilkreportable segment | revenue | 2021-09-21 → 2022-09-20 | ¥23.8bn |
| Soymilkreportable segment | revenue external | 2021-09-21 → 2022-09-20 | ¥23.8bn |
| Soymilkreportable segment | segment assets | at 2022-09-20 | ¥10.0bn |
| Soymilkreportable segment | segment profit | 2021-09-21 → 2022-09-20 | ¥4.8bn |
| —segment total | capex | 2021-09-21 → 2022-09-20 | ¥704m |
| —segment total | depreciation | 2021-09-21 → 2022-09-20 | ¥1.2bn |
| —segment total | revenue | 2021-09-21 → 2022-09-20 | ¥30.7bn |
| —segment total | revenue external | 2021-09-21 → 2022-09-20 | ¥30.7bn |
| —segment total | segment assets | at 2022-09-20 | ¥13.0bn |
| —segment total | segment profit | 2021-09-21 → 2022-09-20 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-09-21 → 2022-09-20 | ¥704m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-09-21 → 2022-09-20 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-21 → 2022-09-20 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-21 → 2022-09-20 | ¥30.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-09-20 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-21 → 2022-09-20 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-09-21 → 2021-09-20 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-09-21 → 2021-09-20 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-09-20 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-09-21 → 2021-09-20 | ¥19m |
| Otherother segments | capex | 2020-09-21 → 2021-09-20 | ¥641m |
| Otherother segments | depreciation | 2020-09-21 → 2021-09-20 | ¥131m |
| Otherother segments | revenue | 2020-09-21 → 2021-09-20 | ¥2.3bn |
| Otherother segments | revenue external | 2020-09-21 → 2021-09-20 | ¥2.3bn |
| Otherother segments | segment assets | at 2021-09-20 | ¥1.4bn |
| Otherother segments | segment profit | 2020-09-21 → 2021-09-20 | −¥78m |
| Misoreportable segment | capex | 2020-09-21 → 2021-09-20 | ¥403m |
| Misoreportable segment | depreciation | 2020-09-21 → 2021-09-20 | ¥108m |
| Misoreportable segment | revenue | 2020-09-21 → 2021-09-20 | ¥4.7bn |
| Misoreportable segment | revenue external | 2020-09-21 → 2021-09-20 | ¥4.7bn |
| Misoreportable segment | segment assets | at 2021-09-20 | ¥1.7bn |
| Misoreportable segment | segment profit | 2020-09-21 → 2021-09-20 | −¥5m |
| Soymilkreportable segment | capex | 2020-09-21 → 2021-09-20 | ¥295m |
| Soymilkreportable segment | depreciation | 2020-09-21 → 2021-09-20 | ¥988m |
| Soymilkreportable segment | revenue | 2020-09-21 → 2021-09-20 | ¥23.1bn |
| Soymilkreportable segment | revenue external | 2020-09-21 → 2021-09-20 | ¥23.1bn |
| Soymilkreportable segment | segment assets | at 2021-09-20 | ¥9.5bn |
| Soymilkreportable segment | segment profit | 2020-09-21 → 2021-09-20 | ¥4.9bn |
| —segment total | capex | 2020-09-21 → 2021-09-20 | ¥1.3bn |
| —segment total | depreciation | 2020-09-21 → 2021-09-20 | ¥1.2bn |
| —segment total | revenue | 2020-09-21 → 2021-09-20 | ¥30.1bn |
| —segment total | revenue external | 2020-09-21 → 2021-09-20 | ¥30.1bn |
| —segment total | segment assets | at 2021-09-20 | ¥12.6bn |
| —segment total | segment profit | 2020-09-21 → 2021-09-20 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-09-21 → 2021-09-20 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-09-21 → 2021-09-20 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-21 → 2021-09-20 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-21 → 2021-09-20 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-09-20 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-21 → 2021-09-20 | ¥4.9bn |
| Misoreportable segment | employees | at 2022-09-20 | 39 pure |
| Soymilkreportable segment | employees | at 2022-09-20 | 79 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,593
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 99300000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 116700000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 10876000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentYearInstant_NonConsolidatedMember | 10876000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 975589000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 925498000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 17436000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 11556000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 73869000 | JPY |
| Real estate for investment net | CurrentYearInstant_NonConsolidatedMember | 73454000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 98046000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 252347000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -56876000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant_NonConsolidatedMember | -238876000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2110996000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 2019871000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9254886000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 10378142000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 20089632000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 21209664000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 222392000 | JPY |
| Notes payable trade | CurrentYearInstant_NonConsolidatedMember | 186510000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4487320000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 4978401000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 1482000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 685878000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 683511000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2751000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 846000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 4014267000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 3750950000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 164808000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 170766000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 30024000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 48790000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 49936000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 329225000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 334337000 | JPY |
| Notes payable facilities | Prior1YearInstant_NonConsolidatedMember | 186338000 | JPY |
| Notes payable facilities | CurrentYearInstant_NonConsolidatedMember | 67774000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1303000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 776000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10743076000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 11735836000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2097042000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 2152841000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 846000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |