Quarterly report · Q1
2540.TEDINET S100RHH0
Period2023-04-01 → 2023-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥197m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥446m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥443m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥640m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥436m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥638m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥314m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥456m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥50.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥49.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥47.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥43.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥42.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥41.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.72 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.08 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥347m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥248m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥248m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥108m |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥651m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥543m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥346m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥852m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥792m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 195829000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 9943000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 44855000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 199395000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 253517000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5152000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7064000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 34000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 62000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5186000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7127000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 640289000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 442908000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2304000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 7159000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2304000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 7159000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 637984000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 435748000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 182000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 108000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -296000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 13926000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 181703000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 121926000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 456281000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 313822000 | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000YomeisyuRelatedReportableSegmentsMember | 2424295000 | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000KurasuwaRelatedReportableSegmentMember | 222747000 | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2647043000 | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenue from contracts with customers segment | Prior1YTDDuration_NonConsolidatedMember | 2647043000 | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000YomeisyuRelatedReportableSegmentsMember | 69077000 | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000KurasuwaRelatedReportableSegmentMember | - | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 69077000 | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Other revenue segment | Prior1YTDDuration_NonConsolidatedMember | 69077000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000YomeisyuRelatedReportableSegmentsMember | 2493372000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000KurasuwaRelatedReportableSegmentMember | 222747000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2716120000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 2716120000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000YomeisyuRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000KurasuwaRelatedReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000YomeisyuRelatedReportableSegmentsMember | 2493372000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00400-000KurasuwaRelatedReportableSegmentMember | 222747000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2716120000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |