Quarterly report · Q1
2540.TEDINET S100RHH0
Period2023-04-01 → 2023-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥197m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥446m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥443m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥640m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥436m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥638m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥314m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥456m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥50.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥49.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥47.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥43.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥42.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥41.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.72 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.08 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥347m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥248m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥248m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥108m |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥651m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥543m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥346m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥852m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥792m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 50648454000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 169313000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 217792000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 287110000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 89778000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 258972000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 105240000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1410840000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1125850000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2126236000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1538661000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 48350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 48350000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4597975000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 5278231000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4646325000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5326581000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6772561000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6865242000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1650000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1650000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 724666000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 724666000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 38962964000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 38514412000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -4826091000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -4807316000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 36511539000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 36081762000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6278636000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7701449000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6278636000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7701449000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 42790175000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 43783211000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 49562737000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 50648454000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2716120000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2439374000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 986697000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 966977000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1729423000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1472396000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1283342000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1275878000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 446080000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 196518000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12385000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 12832000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 177066000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |