Quarterly report · Q2
2540.TEDINET S100PFBF
Period2022-04-01 → 2022-09-30
Filed2022-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥661m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥490m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥874m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥685m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥879m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥674m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥614m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥950m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥466m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥48.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥48.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥48.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥42.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥42.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥42.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥865m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥643m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥228m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥297m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥554m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥552m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥551m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.45 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.91 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.82 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.18 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥751m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥484m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥484m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥85m |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4585733000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6434529000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6380526000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1650000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1650000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 724666000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 724666000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 38496820000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 38555892000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -4872450000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -4826091000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 35999037000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 36104467000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6180576000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6018297000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6180576000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 6018297000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 42179613000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 42122765000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 48614142000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 48503292000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4829378000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5163041000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1804310000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1900686000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3025068000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3262354000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2535241000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2601465000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 489826000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 660889000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 24830000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 24991000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 160462000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 181847000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 18107000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 15569000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 203399000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 222408000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 8018000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 9245000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 359000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 201000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 8378000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9447000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 684847000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 873850000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 10926000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |