Quarterly report · Q2
2540.TEDINET S100PFBF
Period2022-04-01 → 2022-09-30
Filed2022-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥661m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥490m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥874m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥685m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥879m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥674m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥614m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥950m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥466m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥48.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥48.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥48.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥42.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥42.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥42.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥865m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥643m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥228m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥297m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥554m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥552m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥551m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.45 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.91 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.82 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.18 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥751m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥484m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥484m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥85m |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6975552000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2425162000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2438715000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 427654000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 502093000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 143031000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 140105000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 885429000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 904345000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 109448000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 195340000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9883422000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 11156153000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 4138352000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 4060579000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 3816486000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3768147000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7954839000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7828727000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 142082000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 133986000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 21445377000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 21355705000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 6700000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 5700000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2496760000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2337059000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8340000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8340000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 30633798000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 29384425000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 38730719000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 37347138000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 48614142000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 48503292000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 122282000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 185361000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 163871000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 260869000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 248411000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 218908000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1339957000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1129654000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1874521000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1794793000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 48350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 48350000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4511657000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 4537383000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4560007000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |