Quarterly report · Q1
2540.TEDINET S100OSR0
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥446m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥203m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥640m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥379m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥638m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥377m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥456m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥950m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥270m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥47.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥48.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥46.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥41.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥42.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥40.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.08 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.91 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.64 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥346m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥852m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥792m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 182976000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 163871000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 169825000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 248411000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 109812000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1339957000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1138299000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1874521000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1600913000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 48350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 48350000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4511657000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 4454562000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4560007000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4502912000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6434529000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6103825000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1650000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1650000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 724666000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 724666000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 38496820000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 38398642000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -4872450000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -4857710000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 35999037000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 35915598000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6180576000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 5900206000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6180576000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 5900206000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 42179613000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 41815805000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 48614142000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 47919631000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2415997000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2716120000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 888539000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 986697000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1527458000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1729423000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1324573000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1283342000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 202884000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 446080000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12342000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 12385000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 155580000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 177066000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 12724000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |