Quarterly report · Q1
2540.TEDINET S100OSR0
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥10.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥446m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥203m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥640m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥379m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥638m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥377m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥456m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥950m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥270m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥47.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥48.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥46.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥41.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥42.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥40.9bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.08 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.91 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.64 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥346m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q1r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥852m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥792m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13837400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 138374 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 24100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 16500000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 138374 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 2638500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2638500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1599 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2638500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2638500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1599 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5892696000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6163525000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2425162000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2676055000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 427654000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 388651000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 143031000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 155369000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 885429000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 894547000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 109448000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 209274000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9883422000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10487423000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 4138352000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 4101917000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 3816486000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3781459000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7954839000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 7883377000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 142082000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 140590000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 21445377000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 21137294000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 6700000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 5900000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2496760000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2379286000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8340000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8340000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 30633798000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 29408240000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 38730719000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 37432207000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 48614142000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 47919631000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 122282000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |