Half-year report · HY
2499.TEDINET S100YWIS
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥117m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥99m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥80m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥325m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥74m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥22m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥96m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥11m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥231m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥54m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥11m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥54m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥317m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥386m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥50m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥335m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥94m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥269m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥619m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥357m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.23 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.51 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.9 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.9% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | InterimDuration | 2249450000 | JPY |
| Cost of sales | Prior1InterimDuration | 179782000 | JPY |
| Cost of sales | InterimDuration | 240602000 | JPY |
| Gross profit | Prior1InterimDuration | 1973855000 | JPY |
| Gross profit | InterimDuration | 2008847000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1874851000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1891369000 | JPY |
| Operating income | Prior1InterimDuration | 99003000 | JPY |
| Operating income | InterimDuration | 117478000 | JPY |
| Interest income noi | Prior1InterimDuration | 2428000 | JPY |
| Interest income noi | InterimDuration | 4672000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration | 33000 | JPY |
| Subsidy income noi bounty | InterimDuration | - | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 269000 | JPY |
| Foreign exchange gains noi | InterimDuration | 247000 | JPY |
| Other noi | Prior1InterimDuration | 635000 | JPY |
| Other noi | InterimDuration | 962000 | JPY |
| Non operating income | Prior1InterimDuration | 3367000 | JPY |
| Non operating income | InterimDuration | 5882000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 21424000 | JPY |
| Interest expenses noe | InterimDuration | 25629000 | JPY |
| Commission fee noe | Prior1InterimDuration | 7096000 | JPY |
| Commission fee noe | InterimDuration | 7500000 | JPY |
| Value added taxes for prior periods noe | Prior1InterimDuration | - | JPY |
| Value added taxes for prior periods noe | InterimDuration | 9827000 | JPY |
| Other noe | Prior1InterimDuration | 93000 | JPY |
| Other noe | InterimDuration | 23000 | JPY |
| Non operating expenses | Prior1InterimDuration | 28614000 | JPY |
| Non operating expenses | InterimDuration | 42980000 | JPY |
| Ordinary income | Prior1InterimDuration | 73755000 | JPY |
| Ordinary income | InterimDuration | 80380000 | JPY |
| Compensation income for expropriation ei | Prior1InterimDuration | 22197000 | JPY |
| Compensation income for expropriation ei | InterimDuration | - | JPY |
| Extraordinary income | Prior1InterimDuration | 22197000 | JPY |
| Extraordinary income | InterimDuration | - | JPY |
| Impairment loss el | Prior1InterimDuration | - | JPY |
| Impairment loss el | InterimDuration | 8378000 | JPY |
| Loss from money transfer scam el | Prior1InterimDuration | - | JPY |
| Loss from money transfer scam el | InterimDuration | 50000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | - | JPY |
| Extraordinary loss | InterimDuration | 58378000 | JPY |
| Income before income taxes | Prior1InterimDuration | 95952000 | JPY |
| Income before income taxes | InterimDuration | 22001000 | JPY |
| Income taxes current | Prior1InterimDuration | 22323000 | JPY |
| Income taxes current | InterimDuration | 33339000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 20125000 | JPY |
| Income taxes deferred | InterimDuration | -158000 | JPY |
| Income taxes | Prior1InterimDuration | 42449000 | JPY |
| Income taxes | InterimDuration | 33181000 | JPY |
| Profit loss | Prior1InterimDuration | 53503000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |