Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.2bn2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥4.5bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥2.2bn2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥117m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥99m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥80m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥325m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥74m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥22m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥96m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥11m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥231m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥54m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥11m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥54m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥8.7bnat 2026-06-30Cons.Assets
Total assets¥8.8bnat 2025-12-31Cons.Assets
Total assets¥8.9bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2026-06-30Cons.Liabilities
Total liabilities¥5.0bnat 2025-12-31Cons.Liabilities
Net assets / equity¥3.6bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.7bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.6bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥317m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥386m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥50m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥335m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥94m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥269m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥619m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥357m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.232026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.512025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.92025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio41.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 421
ItemContextValueUnit
Intangible assetsInterimInstant4114000JPY
Investments and other assetsPrior1YearInstant109051000JPY
Investments and other assetsInterimInstant111405000JPY
Noncurrent assetsPrior1YearInstant233035000JPY
Noncurrent assetsInterimInstant218209000JPY
AssetsPrior1YearInstant8771683000JPY
AssetsInterimInstant8669673000JPY
Operating accounts payablePrior1YearInstant43119000JPY
Operating accounts payableInterimInstant46740000JPY
Short term loans payablePrior1YearInstant2671742000JPY
Short term loans payableInterimInstant2127090000JPY
Income taxes payablePrior1YearInstant35096000JPY
Income taxes payableInterimInstant44625000JPY
Contract liabilitiesPrior1YearInstant356446000JPY
Contract liabilitiesInterimInstant511896000JPY
Operating deposits received clPrior1YearInstant30470000JPY
Operating deposits received clInterimInstant52569000JPY
Other clPrior1YearInstant481381000JPY
Other clInterimInstant464464000JPY
Current liabilitiesPrior1YearInstant3618256000JPY
Current liabilitiesInterimInstant3247386000JPY
Long term loans payablePrior1YearInstant1414820000JPY
Long term loans payableInterimInstant1780741000JPY
Other nclPrior1YearInstant6000000JPY
Other nclInterimInstant6000000JPY
Noncurrent liabilitiesPrior1YearInstant1420820000JPY
Noncurrent liabilitiesInterimInstant1786741000JPY
LiabilitiesPrior1YearInstant5039076000JPY
LiabilitiesInterimInstant5034127000JPY
Capital stockPrior1YearInstant478198000JPY
Capital stockInterimInstant478198000JPY
Capital surplusPrior1YearInstant292211000JPY
Capital surplusInterimInstant274124000JPY
Retained earningsPrior1YearInstant2967295000JPY
Retained earningsInterimInstant2860916000JPY
Treasury stockPrior1YearInstant-22629000JPY
Treasury stockInterimInstant-JPY
Shareholders equityPrior1YearInstant3715075000JPY
Shareholders equityInterimInstant3613239000JPY
Deferred gains or losses on hedgesPrior1YearInstant565000JPY
Deferred gains or losses on hedgesInterimInstant263000JPY
Foreign currency translation adjustmentPrior1YearInstant16965000JPY
Foreign currency translation adjustmentInterimInstant22042000JPY
Valuation and translation adjustmentsPrior1YearInstant17531000JPY
Valuation and translation adjustmentsInterimInstant22306000JPY
Net assetsPrior1YearInstant3732606000JPY
Net assetsInterimInstant3635545000JPY
Liabilities and net assetsPrior1YearInstant8771683000JPY
Liabilities and net assetsInterimInstant8669673000JPY
Net salesPrior1InterimDuration2153637000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass