Quarterly report · Q1
2499.TEDINET S100TFHP
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥989m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥891m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥55m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥117m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥63m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥352m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥126m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥63m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥126m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥44m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥173m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥100m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥44m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥100m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.8 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.06 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.03 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 5754361000 | JPY |
| Liabilities | CurrentQuarterInstant | 4974292000 | JPY |
| Capital stock | Prior1YearInstant | 478198000 | JPY |
| Capital stock | CurrentQuarterInstant | 478198000 | JPY |
| Capital surplus | Prior1YearInstant | 292211000 | JPY |
| Capital surplus | CurrentQuarterInstant | 292211000 | JPY |
| Retained earnings | Prior1YearInstant | 2693418000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2604582000 | JPY |
| Treasury stock | Prior1YearInstant | -22629000 | JPY |
| Treasury stock | CurrentQuarterInstant | -22629000 | JPY |
| Shareholders equity | Prior1YearInstant | 3441199000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3352363000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -559000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 389000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 15964000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 21741000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 15405000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 22130000 | JPY |
| Net assets | Prior1YearInstant | 3456604000 | JPY |
| Net assets | CurrentQuarterInstant | 3374493000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9210966000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8348785000 | JPY |
| Net sales | Prior1YTDDuration | 891425000 | JPY |
| Net sales | CurrentYTDDuration | 989297000 | JPY |
| Cost of sales | Prior1YTDDuration | 86885000 | JPY |
| Cost of sales | CurrentYTDDuration | 88518000 | JPY |
| Gross profit | Prior1YTDDuration | 804539000 | JPY |
| Gross profit | CurrentYTDDuration | 900778000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 921504000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 955488000 | JPY |
| Operating income | Prior1YTDDuration | -116964000 | JPY |
| Operating income | CurrentYTDDuration | -54709000 | JPY |
| Interest income noi | Prior1YTDDuration | 361000 | JPY |
| Interest income noi | CurrentYTDDuration | 472000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1773000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 98000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 356000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 1345000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 406000 | JPY |
| Other noi | CurrentYTDDuration | 783000 | JPY |
| Non operating income | Prior1YTDDuration | 3886000 | JPY |
| Non operating income | CurrentYTDDuration | 1710000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5936000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6417000 | JPY |
| Commission fee noe | Prior1YTDDuration | 4227000 | JPY |
| Commission fee noe | CurrentYTDDuration | 3351000 | JPY |
| Other noe | Prior1YTDDuration | 2285000 | JPY |
| Other noe | CurrentYTDDuration | 35000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |