Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥989m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥4.5bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥891m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥55m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥117m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥63m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥352m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥126m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥63m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥126m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥44m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥173m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥100m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥44m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥100m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥8.3bnat 2024-03-31Cons.Assets
Total assets¥9.2bnat 2023-12-31Cons.Assets
Total assets¥8.3bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥5.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥3.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.3bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-4.82024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.062023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.032023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio40.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 262
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant68400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant68400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0075
Cash and depositsPrior1YearInstant2670584000JPY
Cash and depositsCurrentQuarterInstant1910857000JPY
Operating accounts receivable caPrior1YearInstant253171000JPY
Operating accounts receivable caCurrentQuarterInstant178370000JPY
Accounts receivable installmentPrior1YearInstant5407529000JPY
Accounts receivable installmentCurrentQuarterInstant5277851000JPY
InventoriesPrior1YearInstant106206000JPY
InventoriesCurrentQuarterInstant112790000JPY
Other caPrior1YearInstant504511000JPY
Other caCurrentQuarterInstant570654000JPY
Allowance for doubtful accounts caPrior1YearInstant-74850000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-76753000JPY
Current assetsPrior1YearInstant8867153000JPY
Current assetsCurrentQuarterInstant7973770000JPY
Property plant and equipmentPrior1YearInstant128793000JPY
Property plant and equipmentCurrentQuarterInstant128478000JPY
Intangible assetsPrior1YearInstant24265000JPY
Intangible assetsCurrentQuarterInstant24683000JPY
Investments and other assetsPrior1YearInstant190754000JPY
Investments and other assetsCurrentQuarterInstant221852000JPY
Noncurrent assetsPrior1YearInstant343813000JPY
Noncurrent assetsCurrentQuarterInstant375015000JPY
AssetsPrior1YearInstant9210966000JPY
AssetsCurrentQuarterInstant8348785000JPY
Operating accounts payablePrior1YearInstant33190000JPY
Operating accounts payableCurrentQuarterInstant50710000JPY
Short term loans payablePrior1YearInstant2773886000JPY
Short term loans payableCurrentQuarterInstant2552117000JPY
Income taxes payablePrior1YearInstant84754000JPY
Income taxes payableCurrentQuarterInstant12518000JPY
Contract liabilitiesPrior1YearInstant373642000JPY
Contract liabilitiesCurrentQuarterInstant306686000JPY
Operating deposits received clPrior1YearInstant35186000JPY
Operating deposits received clCurrentQuarterInstant32345000JPY
Other clPrior1YearInstant520155000JPY
Other clCurrentQuarterInstant488129000JPY
Current liabilitiesPrior1YearInstant3820817000JPY
Current liabilitiesCurrentQuarterInstant3442508000JPY
Long term loans payablePrior1YearInstant1923977000JPY
Long term loans payableCurrentQuarterInstant1522441000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant3567000JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentQuarterInstant3342000JPY
Other nclPrior1YearInstant6000000JPY
Other nclCurrentQuarterInstant6000000JPY
Noncurrent liabilitiesPrior1YearInstant1933544000JPY
Noncurrent liabilitiesCurrentQuarterInstant1531784000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass