Quarterly report · Q1
2498.TEDINET S100Q7F5
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.3bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥77.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥883m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥897m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥424m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥965m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥403m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥761m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥304m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥555m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥303m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥563m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥65.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥55.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥51.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥36.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.61 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥470.05 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.5 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥494m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥313m |
| Otherother segments | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥181m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥225m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥62m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥775m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥18.5bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥18.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥225m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥820m |
| Otherother segments | revenue | 2021-10-01 → 2021-12-31 | ¥467m |
| Otherother segments | revenue external | 2021-10-01 → 2021-12-31 | ¥355m |
| Otherother segments | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥111m |
| Otherother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | −¥228m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥228m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥36m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥117m |
| jpcrp040300-q1r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥169m |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥13.8bn |
| jpcrp040300-q1r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥740m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥17.3bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥17.1bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥228m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥933m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 879952000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 866064000 | JPY |
| Other ioa | Prior1YearInstant | 611014000 | JPY |
| Other ioa | CurrentQuarterInstant | 553883000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -149426000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -150048000 | JPY |
| Investments and other assets | Prior1YearInstant | 6673324000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6597436000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10896400000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11016765000 | JPY |
| Assets | Prior1YearInstant | 55191573000 | JPY |
| Assets | CurrentQuarterInstant | 65084118000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8942790000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 8177782000 | JPY |
| Short term loans payable | Prior1YearInstant | 8186572000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 22128996000 | JPY |
| Income taxes payable | Prior1YearInstant | 2046471000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 97689000 | JPY |
| Contract liabilities | Prior1YearInstant | 6624525000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 7162057000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1931389000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 953032000 | JPY |
| Provision for loss on guarantees cl | Prior1YearInstant | - | JPY |
| Provision for loss on guarantees cl | CurrentQuarterInstant | 20209000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 1861836000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 1792263000 | JPY |
| Other cl | Prior1YearInstant | 5259593000 | JPY |
| Other cl | CurrentQuarterInstant | 4666589000 | JPY |
| Current liabilities | Prior1YearInstant | 34853177000 | JPY |
| Current liabilities | CurrentQuarterInstant | 44998620000 | JPY |
| Long term loans payable | Prior1YearInstant | 410529000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 407463000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 242040000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 226213000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 618769000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 634960000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 139455000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 111946000 | JPY |
| Other ncl | Prior1YearInstant | 168770000 | JPY |
| Other ncl | CurrentQuarterInstant | 177758000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1579566000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1558343000 | JPY |
| Liabilities | Prior1YearInstant | 36432743000 | JPY |
| Liabilities | CurrentQuarterInstant | 46556963000 | JPY |
| Capital stock | Prior1YearInstant | 760739000 | JPY |
| Capital stock | CurrentQuarterInstant | 760739000 | JPY |
| Capital surplus | Prior1YearInstant | 1705793000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1705793000 | JPY |
| Retained earnings | Prior1YearInstant | 16280850000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16150986000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |